Kossan Rubber Industries Bhd (KLSE:KOSSAN)
Malaysia · Delayed Price · Currency is MYR 1.010
-0.010 (-0.98%)
At close: Feb 27, 2026
KLSE:KOSSAN Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 151.31 | 118.34 | 13.34 | 157.1 | 2,854 |
Depreciation & Amortization | 100.14 | 107.55 | 113.29 | 130.4 | 119.62 |
Loss (Gain) From Sale of Assets | - | -0.26 | -0.34 | -5.74 | -0.45 |
Asset Writedown & Restructuring Costs | - | 2.84 | 40.71 | 6.09 | 6.34 |
Loss (Gain) From Sale of Investments | -16.36 | -21.28 | -22.69 | -15.63 | - |
Loss (Gain) on Equity Investments | - | - | - | - | 0 |
Provision & Write-off of Bad Debts | - | -0 | -0.06 | 1.02 | - |
Other Operating Activities | -17.15 | 5.6 | -5.05 | -498.37 | 295.43 |
Change in Accounts Receivable | - | -113.09 | 21.19 | 297.43 | 99.89 |
Change in Inventory | - | -5.23 | 47.85 | 136.95 | 15.93 |
Change in Accounts Payable | - | 33.87 | -8.13 | -97.11 | -1.17 |
Change in Unearned Revenue | - | -2.61 | 2.64 | -18.76 | -164.52 |
Change in Other Net Operating Assets | 142.89 | - | - | - | - |
Operating Cash Flow | 360.83 | 125.72 | 202.76 | 93.38 | 3,225 |
Operating Cash Flow Growth | 187.01% | -38.00% | 117.13% | -97.10% | 181.40% |
Capital Expenditures | -308.96 | -303.13 | -86.95 | -115.26 | -219.79 |
Sale of Property, Plant & Equipment | - | 0.45 | 0.61 | 2.68 | 0.99 |
Cash Acquisitions | - | - | - | -2.89 | -3.5 |
Sale (Purchase) of Intangibles | - | -0.11 | -0.16 | -0.1 | -0.02 |
Sale (Purchase) of Real Estate | - | - | - | 10.7 | - |
Investment in Securities | 22.84 | 153.37 | -75.64 | -707.54 | 0.23 |
Other Investing Activities | - | - | - | 0.08 | - |
Investing Cash Flow | -286.12 | -149.42 | -162.15 | -812.33 | -222.1 |
Long-Term Debt Issued | - | 49.11 | - | - | - |
Short-Term Debt Repaid | -40.54 | - | - | - | - |
Long-Term Debt Repaid | -2.39 | -4.09 | -65.49 | -171.21 | -321.86 |
Total Debt Repaid | -42.92 | -4.09 | -65.49 | -171.21 | -321.86 |
Net Debt Issued (Repaid) | -42.92 | 45.02 | -65.49 | -171.21 | -321.86 |
Repurchase of Common Stock | -35.5 | - | - | - | -12.97 |
Common Dividends Paid | -50.57 | -306.19 | -63.79 | -306.19 | -995.18 |
Other Financing Activities | - | -6.74 | -0.53 | -3.52 | -6.6 |
Financing Cash Flow | -128.99 | -267.91 | -129.81 | -480.92 | -1,541 |
Foreign Exchange Rate Adjustments | - | -3.59 | 12.51 | -9.89 | 6.53 |
Net Cash Flow | -54.28 | -295.2 | -76.69 | -1,210 | 1,468 |
Free Cash Flow | 51.87 | -177.41 | 115.8 | -21.88 | 3,005 |
Free Cash Flow Growth | - | - | - | - | 209.14% |
Free Cash Flow Margin | 2.97% | -9.26% | 7.28% | -0.93% | 45.31% |
Free Cash Flow Per Share | 0.02 | -0.07 | 0.04 | -0.01 | 1.18 |
Cash Interest Paid | 1.39 | 1.97 | 1.41 | 4.51 | 7.14 |
Cash Income Tax Paid | 36.1 | 35.79 | 27.56 | 558.47 | 606.38 |
Levered Free Cash Flow | 11.23 | -208.76 | 114.67 | -59.88 | 2,445 |
Unlevered Free Cash Flow | 12.1 | -207.52 | 115.56 | -57.22 | 2,450 |
Change in Working Capital | 142.89 | -87.05 | 63.55 | 318.51 | -49.87 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.