KPJ Healthcare Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,271	11,766	10,605	6,285	4,387	4,803
Market Cap Growth	38.30%	10.94%	68.75%	43.27%	-8.67%	12.22%
Enterprise Value	18,477	15,142	13,792	9,367	7,724	7,780
Last Close Price	3.45	2.69	2.39	1.39	0.95	1.02
PE Ratio	41.27	32.15	29.97	23.86	26.27	87.67
Forward PE	37.62	32.41	34.52	27.64	24.34	27.27
PS Ratio	3.59	2.76	2.70	1.84	1.53	1.85
PB Ratio	5.08	3.92	3.87	2.49	1.86	2.13
P/TBV Ratio	5.97	4.60	4.53	2.88	2.17	2.51
P/FCF Ratio	24.51	18.89	22.79	14.96	19.45	24.55
P/OCF Ratio	17.09	13.17	12.56	9.56	9.54	11.65
PEG Ratio	3.48	3.00	1.86	0.82	0.86	90.91
EV/Sales Ratio	4.34	3.56	3.52	2.74	2.69	3.00
EV/EBITDA Ratio	17.55	16.35	15.70	12.70	12.97	17.62
EV/EBIT Ratio	24.88	21.82	20.58	17.35	19.05	30.41
EV/FCF Ratio	29.66	24.31	29.64	22.30	34.24	39.76
Debt / Equity Ratio	1.32	1.32	1.34	1.51	1.59	1.40
Debt / EBITDA Ratio	3.95	3.95	3.87	4.71	5.66	6.30
Debt / FCF Ratio	6.37	6.37	7.89	9.10	16.62	16.09
Net Debt / Equity Ratio	0.99	0.99	1.10	1.18	1.37	1.24
Net Debt / EBITDA Ratio	3.19	3.19	3.43	4.05	5.43	6.30
Net Debt / FCF Ratio	4.75	4.75	6.47	7.12	14.33	14.21
Asset Turnover	0.55	0.55	0.54	0.48	0.44	0.42
Inventory Turnover	26.23	26.23	28.32	28.61	28.36	31.45
Quick Ratio	1.44	1.44	1.15	1.10	0.73	0.57
Current Ratio	1.52	1.52	1.24	1.19	0.88	0.77
Return on Equity (ROE)	13.98%	13.98%	13.85%	12.39%	8.77%	3.25%
Return on Assets (ROA)	5.61%	5.61%	5.72%	4.74%	3.85%	2.59%
Return on Invested Capital (ROIC)	8.17%	8.36%	8.09%	7.72%	5.55%	3.04%
Return on Capital Employed (ROCE)	10.30%	10.30%	11.00%	9.20%	7.60%	5.60%
Earnings Yield	2.40%	3.11%	3.34%	4.19%	3.81%	1.14%
FCF Yield	4.08%	5.29%	4.39%	6.68%	5.14%	4.07%
Dividend Yield	1.20%	1.54%	1.74%	2.23%	2.11%	0.54%
Payout Ratio	50.45%	50.45%	51.19%	55.51%	52.02%	43.31%
Buyback Yield / Dilution	-0.30%	-0.30%	-0.07%	1.86%	-0.64%	0.99%
Total Shareholder Return	0.88%	1.24%	1.66%	4.10%	1.48%	1.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.