Kerjaya Prospek Property Berhad (KLSE:KPPROP)

KLSE:KPPROP Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	190.35	196.46	337.06	370.62	270.89	301.99
Revenue Growth (YoY)	-23.34%	-41.72%	-9.05%	36.82%	-10.30%	41.06%
Cost of Revenue	114.83	130.85	189.79	232.21	155.68	187.24
Gross Profit	75.52	65.61	147.28	138.42	115.21	114.75
Selling, General & Admin	51.86	42.73	26.42	18.2	16.29	18.11
Other Operating Expenses	7.39	6.38	2.53	2.18	2.93	2.71
Operating Expenses	59.24	49.11	28.95	20.38	19.22	20.82
Operating Income	16.28	16.5	118.33	118.03	95.99	93.93
Interest Expense	-10.64	-4.03	-0.83	-1.42	-1.5	-8.63
Interest & Investment Income	2.96	3.05	2.89	4.82	1.69	1.34
Earnings From Equity Investments	-0.02	-0.1	-	-	-	-
EBT Excluding Unusual Items	8.59	15.41	120.38	121.44	96.18	86.64
Gain (Loss) on Sale of Investments	-	-	-	-	-0.08	0
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.04
Pretax Income	8.59	15.41	120.38	121.44	96.1	86.69
Income Tax Expense	7.11	8.1	27.22	29.93	22.78	23.58
Earnings From Continuing Operations	1.48	7.32	93.17	91.52	73.32	63.11
Minority Interest in Earnings	-0.06	-0.07	-0.02	-0	-0.04	-0.01
Net Income	1.42	7.25	93.15	91.51	73.29	63.09
Net Income to Common	1.42	7.25	93.15	91.51	73.29	63.09
Net Income Growth	-97.59%	-92.22%	1.79%	24.87%	16.16%	197.07%
Shares Outstanding (Basic)	542	536	397	396	396	213
Shares Outstanding (Diluted)	542	536	781	920	920	786
Shares Change (YoY)	-29.95%	-31.37%	-15.15%	0.00%	16.95%	502.20%
EPS (Basic)	0.00	0.01	0.23	0.23	0.18	0.30
EPS (Diluted)	0.00	0.01	0.12	0.10	0.08	0.08
EPS Growth	-96.60%	-88.68%	19.90%	24.84%	-0.63%	-50.68%
Free Cash Flow	47.6	36.23	-51.48	142.44	133.67	67.03
Free Cash Flow Per Share	0.09	0.07	-0.07	0.15	0.14	0.09
Dividend Per Share	-	0.010	0.030	0.030	-	-
Dividend Growth	-	-66.67%	-	-	-	-
Gross Margin	39.68%	33.39%	43.70%	37.35%	42.53%	38.00%
Operating Margin	8.55%	8.40%	35.11%	31.85%	35.44%	31.10%
Profit Margin	0.75%	3.69%	27.63%	24.69%	27.05%	20.89%
Free Cash Flow Margin	25.01%	18.44%	-15.27%	38.43%	49.35%	22.20%
EBITDA	31.84	28.93	122.72	122.21	100.17	97.62
EBITDA Margin	16.73%	14.73%	36.41%	32.97%	36.98%	32.33%
D&A For EBITDA	15.56	12.43	4.39	4.17	4.18	3.69
EBIT	16.28	16.5	118.33	118.03	95.99	93.93
EBIT Margin	8.55%	8.40%	35.11%	31.85%	35.44%	31.10%
Effective Tax Rate	82.75%	52.54%	22.61%	24.64%	23.70%	27.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.