Kerjaya Prospek Property Berhad (KLSE:KPPROP)

KLSE:KPPROP Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	190.43	196.46	337.06	370.62	270.89	301.99
Revenue Growth (YoY)	-35.16%	-41.72%	-9.05%	36.82%	-10.30%	41.06%
Cost of Revenue	120.55	130.85	189.79	232.21	155.68	187.24
Gross Profit	69.88	65.61	147.28	138.42	115.21	114.75
Selling, General & Admin	47.02	42.73	26.42	18.2	16.29	18.11
Other Operating Expenses	7.23	6.38	2.53	2.18	2.93	2.71
Operating Expenses	54.25	49.11	28.95	20.38	19.22	20.82
Operating Income	15.63	16.5	118.33	118.03	95.99	93.93
Interest Expense	-7.47	-4.03	-0.83	-1.42	-1.5	-8.63
Interest & Investment Income	2.92	3.05	2.89	4.82	1.69	1.34
Earnings From Equity Investments	-0.09	-0.1	-	-	-	-
EBT Excluding Unusual Items	11	15.41	120.38	121.44	96.18	86.64
Gain (Loss) on Sale of Investments	-	-	-	-	-0.08	0
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.04
Pretax Income	11	15.41	120.38	121.44	96.1	86.69
Income Tax Expense	7.57	8.1	27.22	29.93	22.78	23.58
Earnings From Continuing Operations	3.43	7.32	93.17	91.52	73.32	63.11
Minority Interest in Earnings	-0.06	-0.07	-0.02	-0	-0.04	-0.01
Net Income	3.37	7.25	93.15	91.51	73.29	63.09
Net Income to Common	3.37	7.25	93.15	91.51	73.29	63.09
Net Income Growth	-95.65%	-92.22%	1.79%	24.87%	16.16%	197.07%
Shares Outstanding (Basic)	546	536	397	396	396	213
Shares Outstanding (Diluted)	546	536	781	920	920	786
Shares Change (YoY)	-30.03%	-31.37%	-15.15%	0.00%	16.95%	502.20%
EPS (Basic)	0.01	0.01	0.23	0.23	0.18	0.30
EPS (Diluted)	0.01	0.01	0.12	0.10	0.08	0.08
EPS Growth	-93.79%	-88.68%	19.90%	24.84%	-0.63%	-50.68%
Free Cash Flow	39.4	36.23	-51.48	142.44	133.67	67.03
Free Cash Flow Per Share	0.07	0.07	-0.07	0.15	0.14	0.09
Dividend Per Share	-	0.010	0.030	0.030	-	-
Dividend Growth	-	-66.67%	-	-	-	-
Gross Margin	36.70%	33.39%	43.70%	37.35%	42.53%	38.00%
Operating Margin	8.21%	8.40%	35.11%	31.85%	35.44%	31.10%
Profit Margin	1.77%	3.69%	27.63%	24.69%	27.05%	20.89%
Free Cash Flow Margin	20.69%	18.44%	-15.27%	38.43%	49.35%	22.20%
EBITDA	30.65	28.93	122.72	122.21	100.17	97.62
EBITDA Margin	16.10%	14.73%	36.41%	32.97%	36.98%	32.33%
D&A For EBITDA	15.02	12.43	4.39	4.17	4.18	3.69
EBIT	15.63	16.5	118.33	118.03	95.99	93.93
EBIT Margin	8.21%	8.40%	35.11%	31.85%	35.44%	31.10%
Effective Tax Rate	68.80%	52.54%	22.61%	24.64%	23.70%	27.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.