Kerjaya Prospek Property Berhad (KLSE:KPPROP)

KLSE:KPPROP Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	193.66	337.06	370.62	270.89	301.99	214.08
Revenue Growth (YoY)	-51.23%	-9.05%	36.82%	-10.30%	41.06%	46.75%
Cost of Revenue	99.63	189.79	232.21	155.68	187.24	153.52
Gross Profit	94.03	147.28	138.42	115.21	114.75	60.56
Selling, General & Admin	37.31	26.42	18.2	16.29	18.11	22.46
Other Operating Expenses	5.15	2.53	2.18	2.93	2.71	3.03
Operating Expenses	42.45	28.95	20.38	19.22	20.82	25.49
Operating Income	51.58	118.33	118.03	95.99	93.93	35.07
Interest Expense	-0.39	-0.83	-1.42	-1.5	-8.63	-7.73
Interest & Investment Income	2.29	2.89	4.82	1.69	1.34	0.81
EBT Excluding Unusual Items	53.37	120.38	121.44	96.18	86.64	28.16
Gain (Loss) on Sale of Investments	-	-	-	-0.08	0	-
Gain (Loss) on Sale of Assets	-	-	-	-	0.04	-
Pretax Income	53.37	120.38	121.44	96.1	86.69	28.16
Income Tax Expense	13.07	27.22	29.93	22.78	23.58	6.91
Earnings From Continuing Operations	40.3	93.17	91.52	73.32	63.11	21.24
Minority Interest in Earnings	0.01	-0.02	-0	-0.04	-0.01	-0
Net Income	40.31	93.15	91.51	73.29	63.09	21.24
Net Income to Common	40.31	93.15	91.51	73.29	63.09	21.24
Net Income Growth	-56.31%	1.79%	24.87%	16.16%	197.07%	-23.67%
Shares Outstanding (Basic)	521	397	396	396	213	131
Shares Outstanding (Diluted)	770	781	920	920	786	131
Shares Change (YoY)	-14.73%	-15.15%	0.00%	16.95%	502.20%	19.70%
EPS (Basic)	0.08	0.23	0.23	0.18	0.30	0.16
EPS (Diluted)	0.05	0.12	0.10	0.08	0.08	0.16
EPS Growth	-48.75%	19.90%	24.84%	-0.63%	-50.68%	-36.24%
Free Cash Flow	46.49	-51.48	142.44	133.67	67.03	27
Free Cash Flow Per Share	0.06	-0.07	0.15	0.14	0.09	0.21
Dividend Per Share	0.020	0.030	0.030	-	-	-
Gross Margin	48.56%	43.70%	37.35%	42.53%	38.00%	28.29%
Operating Margin	26.63%	35.11%	31.85%	35.44%	31.10%	16.38%
Profit Margin	20.81%	27.63%	24.69%	27.05%	20.89%	9.92%
Free Cash Flow Margin	24.01%	-15.27%	38.43%	49.35%	22.20%	12.61%
EBITDA	60.09	122.72	122.21	100.17	97.62	38.72
EBITDA Margin	31.03%	36.41%	32.97%	36.98%	32.33%	18.09%
D&A For EBITDA	8.51	4.39	4.17	4.18	3.69	3.64
EBIT	51.58	118.33	118.03	95.99	93.93	35.07
EBIT Margin	26.63%	35.11%	31.85%	35.44%	31.10%	16.38%
Effective Tax Rate	24.49%	22.61%	24.64%	23.70%	27.20%	24.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.