Kretam Holdings Berhad (KLSE:KRETAM)
0.5350
+0.0050 (0.94%)
At close: Mar 26, 2025
Kretam Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 730.06 | 784.29 | 851.09 | 785.58 | 470.69 | Upgrade
|
Revenue Growth (YoY) | -6.92% | -7.85% | 8.34% | 66.90% | 18.98% | Upgrade
|
Cost of Revenue | 599.26 | 674.73 | 715.92 | 606.88 | 400.93 | Upgrade
|
Gross Profit | 130.8 | 109.56 | 135.17 | 178.7 | 69.77 | Upgrade
|
Selling, General & Admin | 20 | 18.95 | 19.2 | 17.55 | 16.26 | Upgrade
|
Other Operating Expenses | 6.36 | -45.91 | -22.34 | - | - | Upgrade
|
Operating Expenses | 26.36 | -26.1 | -3.15 | 17.55 | 16.26 | Upgrade
|
Operating Income | 104.44 | 135.67 | 138.32 | 161.15 | 53.51 | Upgrade
|
Interest Expense | -3.91 | -3.48 | -3.68 | -1.87 | -2.17 | Upgrade
|
Interest & Investment Income | 4.41 | 2.24 | 1.18 | 0.51 | 0.18 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.01 | 3.01 | 0.79 | 0.36 | Upgrade
|
Other Non Operating Income (Expenses) | 100.37 | -0.21 | - | 1.39 | 2.99 | Upgrade
|
EBT Excluding Unusual Items | 205.31 | 134.23 | 138.83 | 161.98 | 54.88 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.07 | 1.39 | 1.47 | 0.06 | Upgrade
|
Asset Writedown | - | -1.54 | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | 0.59 | - | Upgrade
|
Pretax Income | 205.31 | 132.76 | 140.22 | 164.04 | 54.94 | Upgrade
|
Income Tax Expense | 30.39 | 24.31 | 31.88 | 10.33 | 4.46 | Upgrade
|
Earnings From Continuing Operations | 174.92 | 108.46 | 108.34 | 153.71 | 50.49 | Upgrade
|
Earnings From Discontinued Operations | - | - | 0 | - | - | Upgrade
|
Net Income to Company | 174.92 | 108.46 | 108.35 | 153.71 | 50.49 | Upgrade
|
Minority Interest in Earnings | -0.12 | -0.12 | -0.29 | -0.44 | -0.12 | Upgrade
|
Net Income | 174.8 | 108.34 | 108.06 | 153.28 | 50.37 | Upgrade
|
Net Income to Common | 174.8 | 108.34 | 108.06 | 153.28 | 50.37 | Upgrade
|
Net Income Growth | 61.35% | 0.26% | -29.50% | 204.32% | - | Upgrade
|
Shares Outstanding (Basic) | 2,303 | 2,305 | 2,316 | 2,328 | 2,328 | Upgrade
|
Shares Outstanding (Diluted) | 2,303 | 2,305 | 2,316 | 2,328 | 2,328 | Upgrade
|
Shares Change (YoY) | -0.07% | -0.47% | -0.51% | -0.00% | - | Upgrade
|
EPS (Basic) | 0.08 | 0.05 | 0.05 | 0.07 | 0.02 | Upgrade
|
EPS (Diluted) | 0.08 | 0.05 | 0.05 | 0.07 | 0.02 | Upgrade
|
EPS Growth | 61.48% | 0.72% | -29.14% | 204.88% | - | Upgrade
|
Free Cash Flow | 85.89 | 56.26 | 123.13 | -3.99 | 56.08 | Upgrade
|
Free Cash Flow Per Share | 0.04 | 0.02 | 0.05 | -0.00 | 0.02 | Upgrade
|
Dividend Per Share | - | 0.015 | 0.010 | 0.010 | 0.020 | Upgrade
|
Dividend Growth | - | 50.00% | - | -50.00% | - | Upgrade
|
Gross Margin | 17.92% | 13.97% | 15.88% | 22.75% | 14.82% | Upgrade
|
Operating Margin | 14.31% | 17.30% | 16.25% | 20.51% | 11.37% | Upgrade
|
Profit Margin | 23.94% | 13.81% | 12.70% | 19.51% | 10.70% | Upgrade
|
Free Cash Flow Margin | 11.76% | 7.17% | 14.47% | -0.51% | 11.91% | Upgrade
|
EBITDA | 151.52 | 177.53 | 182.42 | 203.76 | 97.02 | Upgrade
|
EBITDA Margin | 20.75% | 22.64% | 21.43% | 25.94% | 20.61% | Upgrade
|
D&A For EBITDA | 47.08 | 41.87 | 44.1 | 42.61 | 43.51 | Upgrade
|
EBIT | 104.44 | 135.67 | 138.32 | 161.15 | 53.51 | Upgrade
|
EBIT Margin | 14.31% | 17.30% | 16.25% | 20.51% | 11.37% | Upgrade
|
Effective Tax Rate | 14.80% | 18.31% | 22.73% | 6.30% | 8.11% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.