Kronologi Asia Berhad (KLSE: KRONO)
0.345
-0.005 (-1.43%)
At close: Sep 6, 2024
Kronologi Asia Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 296.11 | 301.39 | 314.24 | 308.01 | 245.07 | 235.5 | Upgrade
|
Revenue Growth (YoY) | -7.45% | -4.09% | 2.02% | 25.68% | 4.06% | 44.42% | Upgrade
|
Cost of Revenue | 225.99 | 230.43 | 240.37 | 244.88 | 207.11 | 186.76 | Upgrade
|
Gross Profit | 70.12 | 70.96 | 73.87 | 63.13 | 37.97 | 48.74 | Upgrade
|
Selling, General & Admin | 55.45 | 54.5 | 45.24 | 38.5 | 25.47 | 26.85 | Upgrade
|
Other Operating Expenses | 5.35 | 4.83 | 2.23 | - | - | - | Upgrade
|
Operating Expenses | 60.81 | 59.33 | 47.41 | 37.7 | 26.47 | 26.85 | Upgrade
|
Operating Income | 9.32 | 11.63 | 26.45 | 25.43 | 11.49 | 21.89 | Upgrade
|
Interest Expense | -3.98 | -4.05 | -2.67 | -1.43 | -1.42 | -2.03 | Upgrade
|
Interest & Investment Income | 1.26 | 1.26 | 0.5 | 0.24 | 0.08 | 0.37 | Upgrade
|
Earnings From Equity Investments | - | - | - | -0.1 | 0.98 | 0.31 | Upgrade
|
Other Non Operating Income (Expenses) | 4.14 | 4.14 | 4.92 | 4.36 | 3.55 | 3.45 | Upgrade
|
EBT Excluding Unusual Items | 10.73 | 12.97 | 29.21 | 28.5 | 14.68 | 23.99 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 | Upgrade
|
Asset Writedown | - | - | - | - | -10.83 | -0.05 | Upgrade
|
Pretax Income | 10.73 | 12.97 | 29.21 | 28.5 | 3.84 | 23.92 | Upgrade
|
Income Tax Expense | 3.21 | 4.35 | 4.71 | 4.85 | 2.53 | 5.32 | Upgrade
|
Net Income | 7.52 | 8.63 | 24.5 | 23.65 | 1.31 | 18.6 | Upgrade
|
Net Income to Common | 7.52 | 8.63 | 24.5 | 23.65 | 1.31 | 18.6 | Upgrade
|
Net Income Growth | -69.73% | -64.79% | 3.59% | 1704.70% | -92.95% | 14.37% | Upgrade
|
Shares Outstanding (Basic) | 884 | 882 | 846 | 744 | 619 | 552 | Upgrade
|
Shares Outstanding (Diluted) | 884 | 882 | 870 | 834 | 619 | 561 | Upgrade
|
Shares Change (YoY) | 1.25% | 1.36% | 4.42% | 34.64% | 10.27% | 29.78% | Upgrade
|
EPS (Basic) | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 | 0.03 | Upgrade
|
EPS (Diluted) | 0.01 | 0.01 | 0.03 | 0.03 | 0.00 | 0.03 | Upgrade
|
EPS Growth | -70.09% | -65.32% | -0.70% | 1242.16% | -93.61% | -11.93% | Upgrade
|
Free Cash Flow | -12.52 | -2.14 | -8.33 | 54.34 | 1.64 | 2.5 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.00 | -0.01 | 0.07 | 0.00 | 0.00 | Upgrade
|
Gross Margin | 23.68% | 23.54% | 23.51% | 20.49% | 15.49% | 20.70% | Upgrade
|
Operating Margin | 3.15% | 3.86% | 8.42% | 8.26% | 4.69% | 9.30% | Upgrade
|
Profit Margin | 2.54% | 2.86% | 7.80% | 7.68% | 0.53% | 7.90% | Upgrade
|
Free Cash Flow Margin | -4.23% | -0.71% | -2.65% | 17.64% | 0.67% | 1.06% | Upgrade
|
EBITDA | 36.96 | 43.32 | 48.61 | 42.68 | 23.97 | 31.72 | Upgrade
|
EBITDA Margin | 12.48% | 14.37% | 15.47% | 13.86% | 9.78% | 13.47% | Upgrade
|
D&A For EBITDA | 27.65 | 31.7 | 22.15 | 17.25 | 12.48 | 9.83 | Upgrade
|
EBIT | 9.32 | 11.63 | 26.45 | 25.43 | 11.49 | 21.89 | Upgrade
|
EBIT Margin | 3.15% | 3.86% | 8.42% | 8.26% | 4.69% | 9.30% | Upgrade
|
Effective Tax Rate | 29.90% | 33.49% | 16.12% | 17.01% | 65.89% | 22.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.