Keck Seng (Malaysia) Berhad (KLSE:KSENG)
Malaysia
· Delayed Price · Currency is MYR 5.47
+0.01 (0.18%)
At close: May 28, 2025
KLSE:KSENG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,646 | 1,593 | 1,371 | 1,828 | 1,312 | 874.46 | Upgrade
|
| Revenue Growth (YoY) | 19.29% | 16.21% | -25.00% | 39.30% | 50.03% | -10.64% | Upgrade
|
| Cost of Revenue | 1,270 | 1,214 | 1,049 | 1,485 | 1,079 | 735.31 | Upgrade
|
| Gross Profit | 375.71 | 378.64 | 321.72 | 342.9 | 232.53 | 139.16 | Upgrade
|
| Selling, General & Admin | 152.19 | 152.77 | 150.3 | 157.32 | 125.27 | 107.07 | Upgrade
|
| Other Operating Expenses | 63.78 | 62.31 | 14.27 | 9.8 | 6.5 | 64.51 | Upgrade
|
| Operating Expenses | 215.97 | 215.08 | 164.57 | 167.12 | 131.77 | 171.58 | Upgrade
|
| Operating Income | 159.74 | 163.56 | 157.15 | 175.77 | 100.76 | -32.42 | Upgrade
|
| Interest Expense | -5.06 | -5.19 | -7.38 | -6.73 | -4.72 | -5.48 | Upgrade
|
| Interest & Investment Income | 41.1 | 41.1 | 39.2 | 14.2 | 6.25 | 13.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 39.14 | 35.71 | 9.31 | 5.91 | Upgrade
|
| EBT Excluding Unusual Items | 190.64 | 199.47 | 228.11 | 218.95 | 111.6 | -18.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.43 | 1.43 | 10.99 | 7.06 | 0.24 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 1.27 | - | - | - | Upgrade
|
| Asset Writedown | -0.73 | -0.73 | 56.93 | 19.64 | -13.83 | -66.47 | Upgrade
|
| Other Unusual Items | 0.3 | 0.3 | - | 11.53 | - | - | Upgrade
|
| Pretax Income | 191.81 | 200.65 | 297.29 | 257.18 | 98.01 | -85.23 | Upgrade
|
| Income Tax Expense | 48.78 | 48.7 | 38.43 | 47.8 | 23.42 | -13.26 | Upgrade
|
| Earnings From Continuing Operations | 143.04 | 151.95 | 258.86 | 209.38 | 74.6 | -71.97 | Upgrade
|
| Minority Interest in Earnings | -7.82 | -8.66 | -18.16 | -7.8 | 4.42 | 7.41 | Upgrade
|
| Net Income | 135.22 | 143.28 | 240.7 | 201.57 | 79.02 | -64.56 | Upgrade
|
| Net Income to Common | 135.22 | 143.28 | 240.7 | 201.57 | 79.02 | -64.56 | Upgrade
|
| Net Income Growth | -47.01% | -40.47% | 19.41% | 155.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.40 | 0.67 | 0.56 | 0.22 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.40 | 0.67 | 0.56 | 0.22 | -0.18 | Upgrade
|
| EPS Growth | -47.01% | -40.47% | 19.41% | 155.09% | - | - | Upgrade
|
| Free Cash Flow | 136.93 | 158.49 | 95.42 | 237.71 | 73.55 | -31.52 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.44 | 0.27 | 0.66 | 0.20 | -0.09 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.100 | 0.140 | 0.050 | - | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | -28.57% | 180.00% | - | - | Upgrade
|
| Gross Margin | 22.83% | 23.77% | 23.47% | 18.76% | 17.72% | 15.91% | Upgrade
|
| Operating Margin | 9.71% | 10.27% | 11.47% | 9.62% | 7.68% | -3.71% | Upgrade
|
| Profit Margin | 8.22% | 9.00% | 17.56% | 11.03% | 6.02% | -7.38% | Upgrade
|
| Free Cash Flow Margin | 8.32% | 9.95% | 6.96% | 13.01% | 5.61% | -3.60% | Upgrade
|
| EBITDA | 189.57 | 193.35 | 185.17 | 207.13 | 132.32 | 5.85 | Upgrade
|
| EBITDA Margin | 11.52% | 12.14% | 13.51% | 11.33% | 10.08% | 0.67% | Upgrade
|
| D&A For EBITDA | 29.83 | 29.79 | 28.01 | 31.36 | 31.56 | 38.27 | Upgrade
|
| EBIT | 159.74 | 163.56 | 157.15 | 175.77 | 100.76 | -32.42 | Upgrade
|
| EBIT Margin | 9.71% | 10.27% | 11.47% | 9.62% | 7.68% | -3.71% | Upgrade
|
| Effective Tax Rate | 25.43% | 24.27% | 12.93% | 18.59% | 23.89% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.