KLSE:KSENG Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,633	1,593	1,371	1,828	1,312
Revenue Growth (YoY)	2.49%	16.21%	-25.00%	39.30%	50.03%
Cost of Revenue	1,264	1,214	1,049	1,485	1,079
Gross Profit	368.69	378.64	321.72	342.9	232.53
Selling, General & Admin	155.81	152.77	150.3	157.32	125.27
Other Operating Expenses	23.41	62.31	14.27	9.8	6.5
Operating Expenses	179.22	215.08	164.57	167.12	131.77
Operating Income	189.47	163.56	157.15	175.77	100.76
Interest Expense	-4.8	-5.19	-7.38	-6.73	-4.72
Interest & Investment Income	-	41.1	39.2	14.2	6.25
Currency Exchange Gain (Loss)	-	-	39.14	35.71	9.31
EBT Excluding Unusual Items	184.66	199.47	228.11	218.95	111.6
Gain (Loss) on Sale of Investments	-	1.43	10.99	7.06	0.24
Gain (Loss) on Sale of Assets	-	0.19	1.27	-	-
Asset Writedown	-	-0.73	56.93	19.64	-13.83
Other Unusual Items	-	0.3	-	11.53	-
Pretax Income	184.66	200.65	297.29	257.18	98.01
Income Tax Expense	42.82	48.7	38.43	47.8	23.42
Earnings From Continuing Operations	141.84	151.95	258.86	209.38	74.6
Minority Interest in Earnings	-8.87	-8.66	-18.16	-7.8	4.42
Net Income	132.97	143.28	240.7	201.57	79.02
Net Income to Common	132.97	143.28	240.7	201.57	79.02
Net Income Growth	-7.20%	-40.47%	19.41%	155.09%	-
Shares Outstanding (Basic)	359	359	359	359	359
Shares Outstanding (Diluted)	359	359	359	359	359
Shares Change (YoY)	-0.01%	-	-	-	-
EPS (Basic)	0.37	0.40	0.67	0.56	0.22
EPS (Diluted)	0.37	0.40	0.67	0.56	0.22
EPS Growth	-7.19%	-40.47%	19.41%	155.09%	-
Free Cash Flow	155.69	158.49	95.42	237.71	73.55
Free Cash Flow Per Share	0.43	0.44	0.27	0.66	0.20
Dividend Per Share	-	0.140	0.100	0.140	0.050
Dividend Growth	-	40.00%	-28.57%	180.00%	-
Gross Margin	22.58%	23.77%	23.47%	18.76%	17.72%
Operating Margin	11.61%	10.27%	11.47%	9.62%	7.68%
Profit Margin	8.14%	9.00%	17.56%	11.03%	6.02%
Free Cash Flow Margin	9.54%	9.95%	6.96%	13.01%	5.61%
EBITDA	219.77	193.35	185.17	207.13	132.32
EBITDA Margin	13.46%	12.14%	13.51%	11.33%	10.08%
D&A For EBITDA	30.3	29.79	28.01	31.36	31.56
EBIT	189.47	163.56	157.15	175.77	100.76
EBIT Margin	11.61%	10.27%	11.47%	9.62%	7.68%
Effective Tax Rate	23.19%	24.27%	12.93%	18.59%	23.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.