Keck Seng (Malaysia) Berhad (KLSE: KSENG)
Malaysia
· Delayed Price · Currency is MYR 5.64
-0.01 (-0.18%)
At close: Dec 20, 2024
KLSE: KSENG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,530 | 1,371 | 1,828 | 1,312 | 874.46 | 978.61 | Upgrade
|
| Revenue Growth (YoY) | 9.27% | -25.00% | 39.30% | 50.03% | -10.64% | 1.17% | Upgrade
|
| Cost of Revenue | 1,152 | 1,049 | 1,485 | 1,079 | 735.31 | 721.05 | Upgrade
|
| Gross Profit | 378.15 | 321.72 | 342.9 | 232.53 | 139.16 | 257.55 | Upgrade
|
| Selling, General & Admin | 150.68 | 150.3 | 157.32 | 125.27 | 107.07 | 130.24 | Upgrade
|
| Other Operating Expenses | 153.43 | 69.75 | 29.44 | 6.5 | 64.51 | 19.57 | Upgrade
|
| Operating Expenses | 304.1 | 220.05 | 186.76 | 131.77 | 171.58 | 149.81 | Upgrade
|
| Operating Income | 74.05 | 101.68 | 156.14 | 100.76 | -32.42 | 107.75 | Upgrade
|
| Interest Expense | -5.32 | -7.38 | -6.73 | -4.72 | -5.48 | -8.27 | Upgrade
|
| Interest & Investment Income | 39.2 | 39.2 | 14.2 | 6.25 | 13.21 | 21.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.14 | 39.14 | 35.71 | 9.31 | 5.91 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 95.88 | 172.63 | 199.32 | 111.6 | -18.78 | 121.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.81 | 10.81 | 7.06 | 0.24 | 0.02 | 25.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.85 | Upgrade
|
| Asset Writedown | 113.85 | 113.85 | 39.27 | -13.83 | -66.47 | -45.4 | Upgrade
|
| Other Unusual Items | - | - | 11.53 | - | - | - | Upgrade
|
| Pretax Income | 220.54 | 297.29 | 257.18 | 98.01 | -85.23 | 101.77 | Upgrade
|
| Income Tax Expense | 48.4 | 38.43 | 47.8 | 23.42 | -13.26 | 10.13 | Upgrade
|
| Earnings From Continuing Operations | 172.14 | 258.86 | 209.38 | 74.6 | -71.97 | 91.64 | Upgrade
|
| Minority Interest in Earnings | -17.45 | -18.16 | -7.8 | 4.42 | 7.41 | -3.32 | Upgrade
|
| Net Income | 154.69 | 240.7 | 201.57 | 79.02 | -64.56 | 88.32 | Upgrade
|
| Net Income to Common | 154.69 | 240.7 | 201.57 | 79.02 | -64.56 | 88.32 | Upgrade
|
| Net Income Growth | -17.91% | 19.41% | 155.09% | - | - | 142.15% | Upgrade
|
| Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 0.43 | 0.67 | 0.56 | 0.22 | -0.18 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.67 | 0.56 | 0.22 | -0.18 | 0.25 | Upgrade
|
| EPS Growth | -17.92% | 19.41% | 155.09% | - | - | 142.16% | Upgrade
|
| Free Cash Flow | 145.95 | 95.42 | 237.71 | 73.55 | -31.52 | 81.99 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.27 | 0.66 | 0.20 | -0.09 | 0.23 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.140 | 0.050 | - | 0.040 | Upgrade
|
| Dividend Growth | -28.57% | -28.57% | 180.00% | - | - | -60.00% | Upgrade
|
| Gross Margin | 24.71% | 23.47% | 18.76% | 17.72% | 15.91% | 26.32% | Upgrade
|
| Operating Margin | 4.84% | 7.42% | 8.54% | 7.68% | -3.71% | 11.01% | Upgrade
|
| Profit Margin | 10.11% | 17.56% | 11.03% | 6.02% | -7.38% | 9.02% | Upgrade
|
| Free Cash Flow Margin | 9.54% | 6.96% | 13.01% | 5.61% | -3.60% | 8.38% | Upgrade
|
| EBITDA | 103.14 | 129.69 | 187.49 | 132.32 | 5.85 | 146.83 | Upgrade
|
| EBITDA Margin | 6.74% | 9.46% | 10.26% | 10.09% | 0.67% | 15.00% | Upgrade
|
| D&A For EBITDA | 29.09 | 28.01 | 31.36 | 31.56 | 38.27 | 39.08 | Upgrade
|
| EBIT | 74.05 | 101.68 | 156.14 | 100.76 | -32.42 | 107.75 | Upgrade
|
| EBIT Margin | 4.84% | 7.42% | 8.54% | 7.68% | -3.71% | 11.01% | Upgrade
|
| Effective Tax Rate | 21.95% | 12.93% | 18.59% | 23.89% | - | 9.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.