Keck Seng (Malaysia) Berhad (KLSE:KSENG)
Malaysia · Delayed Price · Currency is MYR 5.54
0.00 (0.00%)
At close: Feb 6, 2026
KLSE:KSENG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,616 | 1,593 | 1,371 | 1,828 | 1,312 | 874.46 | |
Revenue Growth (YoY) | 5.62% | 16.21% | -25.00% | 39.30% | 50.03% | -10.64% |
Cost of Revenue | 1,241 | 1,214 | 1,049 | 1,485 | 1,079 | 735.31 |
Gross Profit | 374.96 | 378.64 | 321.72 | 342.9 | 232.53 | 139.16 |
Selling, General & Admin | 151.55 | 152.77 | 150.3 | 157.32 | 125.27 | 107.07 |
Other Operating Expenses | -0.49 | 62.31 | 14.27 | 9.8 | 6.5 | 64.51 |
Operating Expenses | 151.06 | 215.08 | 164.57 | 167.12 | 131.77 | 171.58 |
Operating Income | 223.9 | 163.56 | 157.15 | 175.77 | 100.76 | -32.42 |
Interest Expense | -4.95 | -5.19 | -7.38 | -6.73 | -4.72 | -5.48 |
Interest & Investment Income | 41.1 | 41.1 | 39.2 | 14.2 | 6.25 | 13.21 |
Currency Exchange Gain (Loss) | - | - | 39.14 | 35.71 | 9.31 | 5.91 |
EBT Excluding Unusual Items | 259.73 | 199.47 | 228.11 | 218.95 | 111.6 | -18.78 |
Gain (Loss) on Sale of Investments | 1.43 | 1.43 | 10.99 | 7.06 | 0.24 | 0.02 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 1.27 | - | - | - |
Asset Writedown | -0.73 | -0.73 | 56.93 | 19.64 | -13.83 | -66.47 |
Other Unusual Items | 0.3 | 0.3 | - | 11.53 | - | - |
Pretax Income | 260.9 | 200.65 | 297.29 | 257.18 | 98.01 | -85.23 |
Income Tax Expense | 51.7 | 48.7 | 38.43 | 47.8 | 23.42 | -13.26 |
Earnings From Continuing Operations | 209.21 | 151.95 | 258.86 | 209.38 | 74.6 | -71.97 |
Minority Interest in Earnings | -6.26 | -8.66 | -18.16 | -7.8 | 4.42 | 7.41 |
Net Income | 202.95 | 143.28 | 240.7 | 201.57 | 79.02 | -64.56 |
Net Income to Common | 202.95 | 143.28 | 240.7 | 201.57 | 79.02 | -64.56 |
Net Income Growth | 31.19% | -40.47% | 19.41% | 155.09% | - | - |
Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.56 | 0.40 | 0.67 | 0.56 | 0.22 | -0.18 |
EPS (Diluted) | 0.56 | 0.40 | 0.67 | 0.56 | 0.22 | -0.18 |
EPS Growth | 31.20% | -40.47% | 19.41% | 155.09% | - | - |
Free Cash Flow | 140.75 | 158.49 | 95.42 | 237.71 | 73.55 | -31.52 |
Free Cash Flow Per Share | 0.39 | 0.44 | 0.27 | 0.66 | 0.20 | -0.09 |
Dividend Per Share | 0.130 | 0.140 | 0.100 | 0.140 | 0.050 | - |
Dividend Growth | 30.00% | 40.00% | -28.57% | 180.00% | - | - |
Gross Margin | 23.20% | 23.77% | 23.47% | 18.76% | 17.72% | 15.91% |
Operating Margin | 13.85% | 10.27% | 11.47% | 9.62% | 7.68% | -3.71% |
Profit Margin | 12.56% | 9.00% | 17.56% | 11.03% | 6.02% | -7.38% |
Free Cash Flow Margin | 8.71% | 9.95% | 6.96% | 13.01% | 5.61% | -3.60% |
EBITDA | 253.55 | 193.35 | 185.17 | 207.13 | 132.32 | 5.85 |
EBITDA Margin | 15.69% | 12.14% | 13.51% | 11.33% | 10.08% | 0.67% |
D&A For EBITDA | 29.65 | 29.79 | 28.01 | 31.36 | 31.56 | 38.27 |
EBIT | 223.9 | 163.56 | 157.15 | 175.77 | 100.76 | -32.42 |
EBIT Margin | 13.85% | 10.27% | 11.47% | 9.62% | 7.68% | -3.71% |
Effective Tax Rate | 19.81% | 24.27% | 12.93% | 18.59% | 23.89% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.