KSL Holdings Berhad (KLSE:KSL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.640
0.00 (0.00%)
At close: Jun 16, 2025

KSL Holdings Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,2951,3771,142575467.83340.67
Upgrade
Revenue Growth (YoY)
8.83%20.59%98.55%22.91%37.32%-52.17%
Upgrade
Cost of Revenue
586.45620.04489.88268.95243.17159.9
Upgrade
Gross Profit
708.63756.62651.76306.05224.66180.78
Upgrade
Selling, General & Admin
232.78219.89184.79149.8595.57103.6
Upgrade
Other Operating Expenses
-16.24-14.87-12.3---
Upgrade
Operating Expenses
216.54205.02172.48149.8595.57103.6
Upgrade
Operating Income
492.09551.6479.27156.21129.0977.18
Upgrade
Interest Expense
-6.07-3.39-2.81-3.23-3.47-4.24
Upgrade
Interest & Investment Income
14.9615.413.445.994.677.81
Upgrade
Other Non Operating Income (Expenses)
-1.7-1.6-1.3611.779.52-132.45
Upgrade
EBT Excluding Unusual Items
499.27562.01488.55170.74139.81-51.69
Upgrade
Gain (Loss) on Sale of Investments
0.40.40.220.20.19-
Upgrade
Gain (Loss) on Sale of Assets
--0.150--0.01
Upgrade
Asset Writedown
55.3155.3144.3945.50.09-
Upgrade
Other Unusual Items
1.631.631.640.730.59-
Upgrade
Pretax Income
556.62619.35534.96217.17140.68-51.71
Upgrade
Income Tax Expense
132.9147.28118.1137.6526.2711.77
Upgrade
Earnings From Continuing Operations
423.72472.07416.84179.51114.41-63.48
Upgrade
Minority Interest in Earnings
0.050.010.05---
Upgrade
Net Income
423.77472.08416.89179.51114.41-63.48
Upgrade
Net Income to Common
423.77472.08416.89179.51114.41-63.48
Upgrade
Net Income Growth
-0.74%13.24%132.23%56.90%--
Upgrade
Shares Outstanding (Basic)
1,0171,0171,0171,0171,0171,017
Upgrade
Shares Outstanding (Diluted)
1,0171,0171,0171,0171,0171,017
Upgrade
Shares Change (YoY)
0.01%-----
Upgrade
EPS (Basic)
0.420.460.410.180.11-0.06
Upgrade
EPS (Diluted)
0.420.460.410.180.11-0.06
Upgrade
EPS Growth
-0.75%13.24%132.23%56.90%--
Upgrade
Free Cash Flow
-430.33-709.87265.86116.1525.53-31.47
Upgrade
Free Cash Flow Per Share
-0.42-0.700.260.110.03-0.03
Upgrade
Dividend Per Share
0.0800.080----
Upgrade
Gross Margin
54.72%54.96%57.09%53.23%48.02%53.06%
Upgrade
Operating Margin
38.00%40.07%41.98%27.17%27.59%22.66%
Upgrade
Profit Margin
32.72%34.29%36.52%31.22%24.46%-18.63%
Upgrade
Free Cash Flow Margin
-33.23%-51.57%23.29%20.20%5.46%-9.24%
Upgrade
EBITDA
503.35562.62489.32166.45140.1488.36
Upgrade
EBITDA Margin
38.87%40.87%42.86%28.95%29.96%25.94%
Upgrade
D&A For EBITDA
11.2611.0210.0510.2511.0511.18
Upgrade
EBIT
492.09551.6479.27156.21129.0977.18
Upgrade
EBIT Margin
38.00%40.07%41.98%27.17%27.59%22.66%
Upgrade
Effective Tax Rate
23.88%23.78%22.08%17.34%18.67%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.