KSL Holdings Berhad (KLSE:KSL)
Malaysia
· Delayed Price · Currency is MYR 1.640
-0.050 (-2.96%)
At close: May 26, 2025
KSL Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,295 | 1,377 | 1,142 | 575 | 467.83 | 340.67 | Upgrade
|
| Revenue Growth (YoY) | 8.83% | 20.59% | 98.55% | 22.91% | 37.32% | -52.17% | Upgrade
|
| Cost of Revenue | 586.45 | 620.04 | 489.88 | 268.95 | 243.17 | 159.9 | Upgrade
|
| Gross Profit | 708.63 | 756.62 | 651.76 | 306.05 | 224.66 | 180.78 | Upgrade
|
| Selling, General & Admin | 232.78 | 219.89 | 184.79 | 149.85 | 95.57 | 103.6 | Upgrade
|
| Other Operating Expenses | -15.8 | -14.87 | -12.3 | - | - | - | Upgrade
|
| Operating Expenses | 216.98 | 205.02 | 172.48 | 149.85 | 95.57 | 103.6 | Upgrade
|
| Operating Income | 491.65 | 551.6 | 479.27 | 156.21 | 129.09 | 77.18 | Upgrade
|
| Interest Expense | -6.18 | -3.39 | -2.81 | -3.23 | -3.47 | -4.24 | Upgrade
|
| Interest & Investment Income | 15.4 | 15.4 | 13.44 | 5.99 | 4.67 | 7.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.6 | -1.6 | -1.36 | 11.77 | 9.52 | -132.45 | Upgrade
|
| EBT Excluding Unusual Items | 499.27 | 562.01 | 488.55 | 170.74 | 139.81 | -51.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.4 | 0.4 | 0.22 | 0.2 | 0.19 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.15 | 0 | - | -0.01 | Upgrade
|
| Asset Writedown | 55.31 | 55.31 | 44.39 | 45.5 | 0.09 | - | Upgrade
|
| Other Unusual Items | 1.63 | 1.63 | 1.64 | 0.73 | 0.59 | - | Upgrade
|
| Pretax Income | 556.62 | 619.35 | 534.96 | 217.17 | 140.68 | -51.71 | Upgrade
|
| Income Tax Expense | 132.9 | 147.28 | 118.11 | 37.65 | 26.27 | 11.77 | Upgrade
|
| Earnings From Continuing Operations | 423.72 | 472.07 | 416.84 | 179.51 | 114.41 | -63.48 | Upgrade
|
| Minority Interest in Earnings | 0.05 | 0.01 | 0.05 | - | - | - | Upgrade
|
| Net Income | 423.77 | 472.08 | 416.89 | 179.51 | 114.41 | -63.48 | Upgrade
|
| Net Income to Common | 423.77 | 472.08 | 416.89 | 179.51 | 114.41 | -63.48 | Upgrade
|
| Net Income Growth | -0.74% | 13.24% | 132.23% | 56.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,017 | 1,017 | 1,017 | 1,017 | 1,017 | 1,017 | Upgrade
|
| Shares Outstanding (Diluted) | 1,017 | 1,017 | 1,017 | 1,017 | 1,017 | 1,017 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.42 | 0.46 | 0.41 | 0.18 | 0.11 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.46 | 0.41 | 0.18 | 0.11 | -0.06 | Upgrade
|
| EPS Growth | -0.75% | 13.24% | 132.23% | 56.90% | - | - | Upgrade
|
| Free Cash Flow | -430.33 | -709.87 | 265.86 | 116.15 | 25.53 | -31.47 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | -0.70 | 0.26 | 0.11 | 0.03 | -0.03 | Upgrade
|
| Dividend Per Share | - | 0.080 | - | - | - | - | Upgrade
|
| Gross Margin | 54.72% | 54.96% | 57.09% | 53.23% | 48.02% | 53.06% | Upgrade
|
| Operating Margin | 37.96% | 40.07% | 41.98% | 27.17% | 27.59% | 22.66% | Upgrade
|
| Profit Margin | 32.72% | 34.29% | 36.52% | 31.22% | 24.46% | -18.63% | Upgrade
|
| Free Cash Flow Margin | -33.23% | -51.57% | 23.29% | 20.20% | 5.46% | -9.24% | Upgrade
|
| EBITDA | 502.91 | 562.62 | 489.32 | 166.45 | 140.14 | 88.36 | Upgrade
|
| EBITDA Margin | 38.83% | 40.87% | 42.86% | 28.95% | 29.96% | 25.94% | Upgrade
|
| D&A For EBITDA | 11.26 | 11.02 | 10.05 | 10.25 | 11.05 | 11.18 | Upgrade
|
| EBIT | 491.65 | 551.6 | 479.27 | 156.21 | 129.09 | 77.18 | Upgrade
|
| EBIT Margin | 37.96% | 40.07% | 41.98% | 27.17% | 27.59% | 22.66% | Upgrade
|
| Effective Tax Rate | 23.88% | 23.78% | 22.08% | 17.34% | 18.67% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.