KUB Malaysia Berhad (KLSE:KUB)
Malaysia
· Delayed Price · Currency is MYR 0.6300
-0.0100 (-1.56%)
At close: May 22, 2025
KUB Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 687.8 | 550.33 | 488.89 | 547.96 | 389.36 | 379.23 | Upgrade
|
| Revenue Growth (YoY) | 38.13% | 12.57% | -10.78% | 40.73% | 2.67% | -5.31% | Upgrade
|
| Cost of Revenue | 645.25 | 514.14 | 458.91 | 500.51 | 346.58 | 361.46 | Upgrade
|
| Gross Profit | 42.55 | 36.19 | 29.98 | 47.46 | 42.77 | 17.78 | Upgrade
|
| Selling, General & Admin | 24.39 | 24.39 | 20.68 | 22.44 | 24.78 | - | Upgrade
|
| Other Operating Expenses | -21.84 | -20.36 | -18.37 | -3.53 | -90.96 | -40.39 | Upgrade
|
| Operating Expenses | 2.55 | 4.03 | 2.31 | 18.91 | -66.18 | -40.39 | Upgrade
|
| Operating Income | 40 | 32.16 | 27.67 | 28.55 | 108.95 | 58.17 | Upgrade
|
| Interest Expense | -2.88 | -0.65 | -0.16 | -0.88 | -3.47 | -3.89 | Upgrade
|
| Interest & Investment Income | 13.92 | 13.92 | 8.3 | 4.28 | 3.81 | 3.45 | Upgrade
|
| Earnings From Equity Investments | - | - | 3.07 | 0.09 | 2.57 | 2.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.04 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 46 | 45.42 | 38.88 | 32.03 | 111.86 | 60.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.14 | - | - | Upgrade
|
| Pretax Income | 46 | 45.42 | 38.88 | 33.17 | 111.86 | 60.7 | Upgrade
|
| Income Tax Expense | 13.99 | 10.92 | 5 | 9.07 | 6.14 | 4.94 | Upgrade
|
| Earnings From Continuing Operations | 32.01 | 34.5 | 33.88 | 24.11 | 105.72 | 55.76 | Upgrade
|
| Earnings From Discontinued Operations | 10.06 | 1.27 | - | - | - | - | Upgrade
|
| Net Income to Company | 42.07 | 35.78 | 33.88 | 24.11 | 105.72 | 55.76 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -0.05 | -0.06 | -5.82 | -2.01 | -1.91 | Upgrade
|
| Net Income | 41.94 | 35.72 | 33.81 | 18.28 | 103.71 | 53.85 | Upgrade
|
| Net Income to Common | 41.94 | 35.72 | 33.81 | 18.28 | 103.71 | 53.85 | Upgrade
|
| Net Income Growth | 15.29% | 5.66% | 84.92% | -82.37% | 92.59% | 210.29% | Upgrade
|
| Shares Outstanding (Basic) | 527 | 557 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 605 | 756 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Change (YoY) | -13.56% | 35.84% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.08 | 0.06 | 0.06 | 0.03 | 0.19 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.05 | 0.06 | 0.03 | 0.19 | 0.10 | Upgrade
|
| EPS Growth | 33.44% | -22.18% | 84.92% | -82.37% | 92.59% | 210.29% | Upgrade
|
| Free Cash Flow | 55.88 | 40.23 | 23.73 | -15.22 | 15.28 | 7.24 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.05 | 0.04 | -0.03 | 0.03 | 0.01 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.020 | 0.015 | 0.010 | - | Upgrade
|
| Dividend Growth | 75.00% | 75.00% | 33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 6.19% | 6.58% | 6.13% | 8.66% | 10.99% | 4.69% | Upgrade
|
| Operating Margin | 5.82% | 5.84% | 5.66% | 5.21% | 27.98% | 15.34% | Upgrade
|
| Profit Margin | 6.10% | 6.49% | 6.92% | 3.34% | 26.64% | 14.20% | Upgrade
|
| Free Cash Flow Margin | 8.13% | 7.31% | 4.85% | -2.78% | 3.92% | 1.91% | Upgrade
|
| EBITDA | 55.82 | 46.56 | 40.52 | 44.4 | 126.38 | 75.98 | Upgrade
|
| EBITDA Margin | 8.12% | 8.46% | 8.29% | 8.10% | 32.46% | 20.04% | Upgrade
|
| D&A For EBITDA | 15.82 | 14.41 | 12.85 | 15.85 | 17.43 | 17.81 | Upgrade
|
| EBIT | 40 | 32.16 | 27.67 | 28.55 | 108.95 | 58.17 | Upgrade
|
| EBIT Margin | 5.82% | 5.84% | 5.66% | 5.21% | 27.98% | 15.34% | Upgrade
|
| Effective Tax Rate | 30.42% | 24.04% | 12.87% | 27.33% | 5.49% | 8.13% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.