KUB Malaysia Berhad (KLSE:KUB)

KUB Malaysia Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	738.64	550.33	488.89	547.96	389.36
Revenue Growth (YoY)	34.22%	12.57%	-10.78%	40.73%	2.67%
Cost of Revenue	709.52	514.14	458.91	500.51	346.58
Gross Profit	29.11	36.19	29.98	47.46	42.77
Selling, General & Admin	-	24.39	20.68	22.44	24.78
Other Operating Expenses	-12.69	-20.36	-18.37	-3.53	-90.96
Operating Expenses	-12.69	4.03	2.31	18.91	-66.18
Operating Income	41.8	32.16	27.67	28.55	108.95
Interest Expense	-2.51	-0.65	-0.16	-0.88	-3.47
Interest & Investment Income	6.96	13.92	8.3	4.28	3.81
Earnings From Equity Investments	0.14	-	3.07	0.09	2.57
EBT Excluding Unusual Items	46.38	45.42	38.88	32.03	111.86
Gain (Loss) on Sale of Assets	-	-	-	1.14	-
Pretax Income	46.38	45.42	38.88	33.17	111.86
Income Tax Expense	9.29	10.92	5	9.07	6.14
Earnings From Continuing Operations	37.1	34.5	33.88	24.11	105.72
Earnings From Discontinued Operations	27.44	1.27	-	-	-
Net Income to Company	64.53	35.78	33.88	24.11	105.72
Minority Interest in Earnings	-3.54	-0.05	-0.06	-5.82	-2.01
Net Income	61	35.72	33.81	18.28	103.71
Preferred Dividends & Other Adjustments	6.98	-	-	-	-
Net Income to Common	54.02	35.72	33.81	18.28	103.71
Net Income Growth	70.75%	5.66%	84.92%	-82.37%	92.59%
Shares Outstanding (Basic)	557	557	556	556	556
Shares Outstanding (Diluted)	756	756	556	556	556
Shares Change (YoY)	0.04%	35.84%	-	-	-
EPS (Basic)	0.10	0.06	0.06	0.03	0.19
EPS (Diluted)	0.08	0.05	0.06	0.03	0.19
EPS Growth	70.58%	-22.18%	84.92%	-82.37%	92.59%
Free Cash Flow	22.89	40.23	23.73	-15.22	15.28
Free Cash Flow Per Share	0.03	0.05	0.04	-0.03	0.03
Dividend Per Share	0.040	0.035	0.020	0.015	0.010
Dividend Growth	14.29%	75.00%	33.33%	50.00%	-
Gross Margin	3.94%	6.58%	6.13%	8.66%	10.99%
Operating Margin	5.66%	5.84%	5.66%	5.21%	27.98%
Profit Margin	7.31%	6.49%	6.92%	3.34%	26.64%
Free Cash Flow Margin	3.10%	7.31%	4.85%	-2.78%	3.92%
EBITDA	57.85	46.56	40.52	44.4	126.38
EBITDA Margin	7.83%	8.46%	8.29%	8.10%	32.46%
D&A For EBITDA	16.05	14.41	12.85	15.85	17.43
EBIT	41.8	32.16	27.67	28.55	108.95
EBIT Margin	5.66%	5.84%	5.66%	5.21%	27.98%
Effective Tax Rate	20.03%	24.04%	12.87%	27.33%	5.49%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.