KUB Malaysia Berhad (KLSE:KUB)
Malaysia
· Delayed Price · Currency is MYR 0.6300
-0.0100 (-1.56%)
At close: May 22, 2025
KUB Malaysia Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 41.94 | 35.72 | 33.81 | 18.28 | 103.71 | 53.85 | Upgrade
|
| Depreciation & Amortization | 17.83 | 15.72 | 14.05 | 17.24 | 18.25 | 18.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.8 | -4.06 | -1.25 | -1.21 | -75.39 | -9.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | 0.15 | 0.32 | 0.63 | 0.43 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.99 | -9.33 | -13.3 | -0.11 | -20.19 | -31.67 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -3.07 | -0.09 | -2.57 | -2.97 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.3 | -0.26 | -2.98 | -2.21 | 4.13 | 0.67 | Upgrade
|
| Other Operating Activities | -24.64 | -18.06 | -8.45 | 3.83 | 2.02 | 1.76 | Upgrade
|
| Change in Accounts Receivable | -29.02 | 12.03 | 32.33 | -22.85 | -9.88 | -10.37 | Upgrade
|
| Change in Inventory | -23.61 | -12.1 | 2.3 | -1.66 | 0.33 | 1.64 | Upgrade
|
| Change in Accounts Payable | 81.85 | 27.88 | -15.24 | -7.31 | 7.73 | -1.95 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -0.62 | -0.24 | 0.6 | Upgrade
|
| Operating Cash Flow | 63.11 | 49 | 38.51 | 3.93 | 28.31 | 20.8 | Upgrade
|
| Operating Cash Flow Growth | 151.97% | 27.24% | 880.57% | -86.13% | 36.11% | 63.48% | Upgrade
|
| Capital Expenditures | -7.22 | -8.77 | -14.78 | -19.15 | -13.04 | -13.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.41 | 10.17 | 3.98 | 0.12 | 95.81 | 0.43 | Upgrade
|
| Cash Acquisitions | -34.67 | -12.4 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | -25.59 | 9.41 | - | Upgrade
|
| Investment in Securities | - | - | - | - | 53.33 | 80 | Upgrade
|
| Other Investing Activities | 10.32 | 14.56 | 8.48 | 4.56 | 3.93 | 6.37 | Upgrade
|
| Investing Cash Flow | -31.62 | 3.54 | -2.32 | -40.06 | 157.85 | 85.86 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 17.08 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 17.08 | 5.95 | - | Upgrade
|
| Short-Term Debt Repaid | - | -31.98 | -12.9 | - | - | -28 | Upgrade
|
| Long-Term Debt Repaid | - | -2.01 | -1.23 | -3.06 | - | -3.41 | Upgrade
|
| Total Debt Repaid | -9.21 | -33.98 | -14.13 | -3.06 | -3.8 | -31.41 | Upgrade
|
| Net Debt Issued (Repaid) | -9.21 | -33.98 | -14.13 | 14.02 | 2.15 | -31.41 | Upgrade
|
| Common Dividends Paid | -26.47 | -11.13 | -8.35 | -8.35 | - | - | Upgrade
|
| Other Financing Activities | -4.53 | 10.09 | 0.42 | 5.07 | 0.6 | -4.1 | Upgrade
|
| Financing Cash Flow | -40.21 | -35.02 | -22.06 | 10.74 | 2.75 | -35.51 | Upgrade
|
| Net Cash Flow | -8.73 | 17.52 | 14.13 | -25.39 | 188.91 | 71.15 | Upgrade
|
| Free Cash Flow | 55.88 | 40.23 | 23.73 | -15.22 | 15.28 | 7.24 | Upgrade
|
| Free Cash Flow Growth | 341.76% | 69.56% | - | - | 111.00% | - | Upgrade
|
| Free Cash Flow Margin | 8.13% | 7.31% | 4.85% | -2.78% | 3.92% | 1.91% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.05 | 0.04 | -0.03 | 0.03 | 0.01 | Upgrade
|
| Cash Interest Paid | 0.65 | 0.65 | 0.16 | 0.88 | 3.47 | 4.03 | Upgrade
|
| Cash Income Tax Paid | 8.55 | 8.55 | 3.38 | 6.88 | 6.24 | 3.84 | Upgrade
|
| Levered Free Cash Flow | 23.01 | -98.38 | 28.35 | -32.14 | - | -33.68 | Upgrade
|
| Unlevered Free Cash Flow | 24.8 | -97.98 | 28.45 | -31.6 | - | -31.25 | Upgrade
|
| Change in Net Working Capital | 10.8 | 125.03 | -11.9 | 47.53 | - | 72.62 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.