Kucingko Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3.61	25.75	28.16	23.49	17.68
Revenue Growth (YoY)	-85.97%	-8.55%	19.90%	32.87%	18.45%
Cost of Revenue	0.06	0.07	0.05	0.06	0.07
Gross Profit	3.55	25.68	28.1	23.42	17.61
Selling, General & Admin	10.62	11.34	11	9.4	7.71
Other Operating Expenses	4.51	6.68	5.86	4.42	2.63
Operating Expenses	16.56	19.45	18.04	14.85	10.09
Operating Income	-13.01	6.23	10.07	8.57	7.51
Interest Expense	-0.12	-0.14	-0.15	-0.14	-0.12
Interest & Investment Income	0.98	-	-	0.46	0.17
Other Non Operating Income (Expenses)	0.12	0.89	0.88	0	-0
EBT Excluding Unusual Items	-12.03	6.98	10.8	8.89	7.57
Other Unusual Items	-	-	-	0.54	0.58
Pretax Income	-12.03	6.98	10.8	9.43	8.15
Income Tax Expense	-0.02	1.94	2.44	1.45	1.67
Earnings From Continuing Operations	-12.01	5.04	8.36	7.98	6.48
Minority Interest in Earnings	-	-	-	-	0
Net Income	-12.01	5.04	8.36	7.98	6.49
Net Income to Common	-12.01	5.04	8.36	7.98	6.49
Net Income Growth	-	-39.65%	4.75%	23.01%	76.27%
Shares Outstanding (Basic)	500	303	400	401	400
Shares Outstanding (Diluted)	500	304	400	499	499
Shares Change (YoY)	64.58%	-24.05%	-19.79%	-0.05%	0.34%
EPS (Basic)	-0.02	0.02	0.02	0.02	0.02
EPS (Diluted)	-0.02	0.02	0.02	0.02	0.01
EPS Growth	-	-20.56%	30.59%	23.08%	75.68%
Free Cash Flow	-12.09	7.29	6.31	9.97	5.3
Free Cash Flow Per Share	-0.02	0.02	0.02	0.02	0.01
Dividend Per Share	-	0.009	1.022	1.260	1.110
Dividend Growth	-	-99.17%	-18.89%	13.51%	-79.96%
Gross Margin	98.23%	99.72%	99.81%	99.74%	99.63%
Operating Margin	-360.24%	24.18%	35.75%	36.50%	42.52%
Profit Margin	-332.50%	19.59%	29.68%	33.98%	36.70%
Free Cash Flow Margin	-334.69%	28.32%	22.42%	42.47%	29.98%
EBITDA	-12.2	7.08	10.63	8.98	7.95
EBITDA Margin	-	27.50%	37.76%	38.23%	44.96%
D&A For EBITDA	0.82	0.86	0.57	0.41	0.43
EBIT	-13.01	6.23	10.07	8.57	7.51
EBIT Margin	-	24.18%	35.75%	36.50%	42.52%
Effective Tax Rate	-	27.73%	22.58%	15.42%	20.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.