L&P Global Berhad (KLSE:L&PBHD)

L&P Global Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	74.69	133.57	167.04	150.54	120.92
Other Revenue	-	2.11	2.45	-	-
Revenue	74.69	135.68	169.49	150.54	120.92
Revenue Growth (YoY)	-44.95%	-19.95%	12.59%	24.49%	36.94%
Cost of Revenue	-	84.23	106.47	117.14	91.73
Gross Profit	74.69	51.45	63.02	33.4	29.19
Selling, General & Admin	-	20.52	21.25	13.96	9.82
Other Operating Expenses	73.77	10.56	11.35	-1.18	-0.19
Operating Expenses	73.77	35.36	36.25	12.65	9.63
Operating Income	0.92	16.1	26.77	20.75	19.56
Interest Expense	-1.45	-1.65	-1.75	-1.46	-1.36
EBT Excluding Unusual Items	-0.53	14.44	25.02	19.29	18.2
Pretax Income	-0.53	14.44	25.02	19.29	18.2
Income Tax Expense	0.81	3.34	4.34	4.55	3.87
Net Income	-1.33	11.1	20.68	14.74	14.33
Net Income to Common	-1.33	11.1	20.68	14.74	14.33
Net Income Growth	-	-46.34%	40.37%	2.84%	45.44%
Shares Outstanding (Basic)	561	560	560	70	560
Shares Outstanding (Diluted)	561	563	564	81	571
Shares Change (YoY)	-0.33%	-0.26%	593.56%	-85.76%	2.00%
EPS (Basic)	-0.00	0.02	0.04	0.21	0.03
EPS (Diluted)	-0.00	0.02	0.04	0.18	0.03
EPS Growth	-	-46.32%	-79.75%	621.91%	42.68%
Free Cash Flow	13.97	22.55	19.79	17.07	1.1
Free Cash Flow Per Share	0.03	0.04	0.04	0.21	0.00
Dividend Per Share	-	0.005	0.013	0.008	-
Dividend Growth	-	-61.54%	57.86%	-	-
Gross Margin	100.00%	37.92%	37.18%	22.19%	24.14%
Operating Margin	1.23%	11.86%	15.79%	13.78%	16.17%
Profit Margin	-1.79%	8.18%	12.20%	9.79%	11.85%
Free Cash Flow Margin	18.70%	16.62%	11.68%	11.34%	0.91%
EBITDA	3.12	18.33	28.43	22.15	20.52
EBITDA Margin	4.17%	13.51%	16.78%	14.72%	16.97%
D&A For EBITDA	2.2	2.23	1.66	1.4	0.96
EBIT	0.92	16.1	26.77	20.75	19.56
EBIT Margin	1.23%	11.86%	15.79%	13.78%	16.17%
Effective Tax Rate	-	23.15%	17.34%	23.60%	21.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.