LB Aluminium Berhad (KLSE:LBALUM)
Malaysia · Delayed Price · Currency is MYR 0.5050
+0.0050 (1.00%)
At close: Sep 26, 2025
LB Aluminium Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Net Income | 39.06 | 36.32 | 29.26 | 38.75 | 41.72 | 41.21 | Upgrade |
Depreciation & Amortization | 15.73 | 15.78 | 14.89 | 14.31 | 13.84 | 15.73 | Upgrade |
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.02 | -0.07 | -4.24 | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | 0.26 | 0.26 | 0.2 | 0.44 | 2.08 | 0.32 | Upgrade |
Loss (Gain) From Sale of Investments | 0.23 | 0.12 | 0 | 5.65 | 0.31 | -0.75 | Upgrade |
Loss (Gain) on Equity Investments | 0.02 | 0.04 | 0.24 | -0.31 | -5.01 | -10.98 | Upgrade |
Provision & Write-off of Bad Debts | -0.17 | 3.01 | -1.93 | 3.36 | 7.38 | -2.81 | Upgrade |
Other Operating Activities | 45.43 | 42.41 | 13.84 | 1.17 | 3.59 | 7.98 | Upgrade |
Change in Accounts Receivable | -80 | -104.27 | -128.22 | 34.16 | -14.07 | -26.8 | Upgrade |
Change in Inventory | -25 | -73.23 | 29.86 | 36.81 | -203.41 | -32.89 | Upgrade |
Change in Accounts Payable | 52.66 | 97.5 | 95.21 | -40.17 | 49.79 | 20.05 | Upgrade |
Operating Cash Flow | 48.22 | 17.93 | 53.39 | 94.11 | -108 | 11.09 | Upgrade |
Operating Cash Flow Growth | 165.75% | -66.41% | -43.27% | - | - | - | Upgrade |
Capital Expenditures | -11.09 | -10.99 | -37.81 | -6.98 | -8.71 | -8.26 | Upgrade |
Sale of Property, Plant & Equipment | 0.08 | 0.09 | 0.37 | 0.75 | 28.94 | 0.07 | Upgrade |
Divestitures | - | - | - | - | 1.76 | 0.17 | Upgrade |
Investment in Securities | -4.16 | -10.27 | -3.53 | -19.24 | -0.48 | -14.46 | Upgrade |
Other Investing Activities | 2.75 | 2.73 | 2.96 | 21.76 | 0.93 | 0.83 | Upgrade |
Investing Cash Flow | -12.42 | -18.44 | -38.02 | -3.72 | 22.45 | -21.66 | Upgrade |
Short-Term Debt Issued | - | 304.36 | 266.28 | 307.58 | 410.58 | 13.77 | Upgrade |
Long-Term Debt Issued | - | 11.4 | - | 115.07 | - | 7.4 | Upgrade |
Total Debt Issued | 290.22 | 315.76 | 266.28 | 422.65 | 410.58 | 21.17 | Upgrade |
Short-Term Debt Repaid | - | -283.29 | -232.47 | -415.1 | -316.77 | -4 | Upgrade |
Long-Term Debt Repaid | - | -17.26 | -20.07 | -59.36 | -5.57 | -2.89 | Upgrade |
Total Debt Repaid | -299.94 | -300.55 | -252.54 | -474.46 | -322.34 | -6.89 | Upgrade |
Net Debt Issued (Repaid) | -9.72 | 15.22 | 13.74 | -51.81 | 88.24 | 14.28 | Upgrade |
Common Dividends Paid | -10.87 | -10.87 | -10.87 | -10.87 | -10.87 | -2.49 | Upgrade |
Other Financing Activities | -11.99 | -11.43 | -8.98 | -9.47 | -6.78 | -5.05 | Upgrade |
Financing Cash Flow | -32.57 | -7.08 | -6.11 | -72.15 | 70.59 | 6.75 | Upgrade |
Foreign Exchange Rate Adjustments | -2.69 | -2.83 | -0.15 | -0.07 | 0.7 | 0.68 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | - | Upgrade |
Net Cash Flow | 0.54 | -10.42 | 9.12 | 18.17 | -14.27 | -3.15 | Upgrade |
Free Cash Flow | 37.13 | 6.95 | 15.58 | 87.12 | -116.71 | 2.83 | Upgrade |
Free Cash Flow Growth | - | -55.41% | -82.12% | - | - | - | Upgrade |
Free Cash Flow Margin | 3.52% | 0.65% | 1.63% | 11.20% | -17.00% | 0.54% | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.02 | 0.04 | 0.20 | -0.27 | 0.01 | Upgrade |
Cash Interest Paid | 11.99 | 11.43 | 8.98 | 9.47 | 6.78 | 5.05 | Upgrade |
Cash Income Tax Paid | 23.55 | 20.53 | 14.02 | 15.09 | 11.85 | 4.88 | Upgrade |
Levered Free Cash Flow | 15.39 | -12.58 | 1.98 | 64.81 | -108.75 | -64.16 | Upgrade |
Unlevered Free Cash Flow | 22.97 | -5.35 | 7.66 | 70.82 | -104.4 | -60.86 | Upgrade |
Change in Working Capital | -52.33 | -80 | -3.15 | 30.8 | -167.68 | -39.63 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.