LBI Capital Berhad (KLSE:LBICAP)
Malaysia
· Delayed Price · Currency is MYR 0.4100
-0.0400 (-8.89%)
At close: Jun 26, 2025
LBI Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 48.97 | 45.07 | 14.61 | 26.32 | 19.66 | 5.52 | Upgrade
| |
Revenue Growth (YoY) | 255.79% | 208.55% | -44.51% | 33.87% | 256.49% | -85.06% | Upgrade
|
Cost of Revenue | 36.31 | 33.53 | 11.17 | 18.62 | 13.35 | 0.51 | Upgrade
|
Gross Profit | 12.65 | 11.54 | 3.44 | 7.7 | 6.31 | 5.01 | Upgrade
|
Other Operating Expenses | 5.17 | 5.43 | 4.58 | 6.84 | 3.86 | 3.7 | Upgrade
|
Operating Expenses | 6.17 | 6.43 | 4.58 | 6.84 | 3.94 | 1.89 | Upgrade
|
Operating Income | 6.49 | 5.11 | -1.15 | 0.85 | 2.37 | 3.12 | Upgrade
|
Interest Expense | -0.34 | -0.22 | -0.15 | -0.06 | -0.02 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - | Upgrade
|
Pretax Income | 6.15 | 4.89 | -1.3 | 0.8 | 2.35 | 3.09 | Upgrade
|
Income Tax Expense | 1.4 | 1.32 | 0.68 | 0.68 | 0.43 | 2.15 | Upgrade
|
Earnings From Continuing Operations | 4.75 | 3.58 | -1.98 | 0.12 | 1.92 | 0.94 | Upgrade
|
Minority Interest in Earnings | 0.95 | 0.72 | 0.55 | 0.38 | -0.01 | 0 | Upgrade
|
Net Income | 5.7 | 4.29 | -1.43 | 0.49 | 1.91 | 0.94 | Upgrade
|
Net Income to Common | 5.7 | 4.29 | -1.43 | 0.49 | 1.91 | 0.94 | Upgrade
|
Net Income Growth | - | - | - | -74.23% | 102.48% | -84.99% | Upgrade
|
Shares Outstanding (Basic) | 113 | 113 | 112 | 111 | 104 | 98 | Upgrade
|
Shares Outstanding (Diluted) | 113 | 113 | 112 | 114 | 114 | 99 | Upgrade
|
Shares Change (YoY) | 1.18% | 0.62% | -1.53% | -0.02% | 14.27% | -0.68% | Upgrade
|
EPS (Basic) | 0.05 | 0.04 | -0.01 | 0.00 | 0.02 | 0.01 | Upgrade
|
EPS (Diluted) | 0.05 | 0.04 | -0.01 | 0.00 | 0.02 | 0.01 | Upgrade
|
EPS Growth | - | - | - | -74.41% | 76.84% | -84.90% | Upgrade
|
Free Cash Flow | -7.15 | -3.07 | 9.06 | -2.19 | -5.55 | 5.31 | Upgrade
|
Free Cash Flow Per Share | -0.06 | -0.03 | 0.08 | -0.02 | -0.05 | 0.05 | Upgrade
|
Dividend Per Share | 0.025 | 0.025 | 0.020 | 0.020 | 0.030 | 0.030 | Upgrade
|
Dividend Growth | 25.00% | 25.00% | - | -33.33% | - | -40.00% | Upgrade
|
Gross Margin | 25.84% | 25.60% | 23.54% | 29.25% | 32.10% | 90.81% | Upgrade
|
Operating Margin | 13.25% | 11.34% | -7.85% | 3.24% | 12.05% | 56.61% | Upgrade
|
Profit Margin | 11.64% | 9.53% | -9.79% | 1.87% | 9.73% | 17.13% | Upgrade
|
Free Cash Flow Margin | -14.61% | -6.81% | 62.01% | -8.30% | -28.23% | 96.19% | Upgrade
|
EBITDA | 6.86 | 5.48 | -0.77 | 1.22 | 2.74 | 3.4 | Upgrade
|
EBITDA Margin | 14.02% | 12.17% | -5.30% | 4.64% | 13.92% | 61.56% | Upgrade
|
D&A For EBITDA | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.27 | Upgrade
|
EBIT | 6.49 | 5.11 | -1.15 | 0.85 | 2.37 | 3.12 | Upgrade
|
EBIT Margin | 13.25% | 11.34% | -7.85% | 3.24% | 12.05% | 56.61% | Upgrade
|
Effective Tax Rate | 22.78% | 26.90% | - | 85.50% | 18.28% | 69.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.