Leon Fuat Berhad (KLSE:LEONFB)
Malaysia
· Delayed Price · Currency is MYR 0.3650
+0.0100 (2.82%)
At close: Apr 25, 2025
Leon Fuat Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 928.74 | 928.05 | 1,025 | 886.58 | 589.58 | Upgrade
|
| Revenue Growth (YoY) | 0.07% | -9.47% | 15.63% | 50.38% | -2.89% | Upgrade
|
| Cost of Revenue | 847.56 | 828.46 | 933.86 | 664.92 | 511.94 | Upgrade
|
| Gross Profit | 81.18 | 99.59 | 91.26 | 221.66 | 77.64 | Upgrade
|
| Selling, General & Admin | 46.09 | 41.2 | 37.01 | 37.21 | 32.75 | Upgrade
|
| Other Operating Expenses | -0.31 | -1.13 | 0.43 | -3.1 | -1.21 | Upgrade
|
| Operating Expenses | 46.41 | 39.09 | 36.99 | 36.2 | 31.54 | Upgrade
|
| Operating Income | 34.76 | 60.5 | 54.27 | 185.46 | 46.1 | Upgrade
|
| Interest Expense | -22.83 | -19.6 | -16.14 | -12.21 | -12.95 | Upgrade
|
| Interest & Investment Income | 1.26 | 1.03 | 0.56 | 1.3 | 1.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.92 | -2.15 | -1.78 | -1.7 | -0.86 | Upgrade
|
| EBT Excluding Unusual Items | 10.95 | 39.76 | 36.91 | 172.85 | 33.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.01 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0 | - | - | - | - | Upgrade
|
| Pretax Income | 11.13 | 39.76 | 36.91 | 172.85 | 33.36 | Upgrade
|
| Income Tax Expense | 3.63 | 3.91 | 7.38 | 36.87 | 4.89 | Upgrade
|
| Earnings From Continuing Operations | 7.49 | 35.85 | 29.54 | 135.98 | 28.47 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.15 | 0.08 | 0.03 | -0.02 | Upgrade
|
| Net Income | 7.53 | 36 | 29.62 | 136.01 | 28.46 | Upgrade
|
| Net Income to Common | 7.53 | 36 | 29.62 | 136.01 | 28.46 | Upgrade
|
| Net Income Growth | -79.09% | 21.54% | -78.22% | 377.94% | 408.32% | Upgrade
|
| Shares Outstanding (Basic) | 341 | 341 | 341 | 330 | 310 | Upgrade
|
| Shares Outstanding (Diluted) | 341 | 341 | 341 | 330 | 310 | Upgrade
|
| Shares Change (YoY) | - | - | 3.21% | 6.58% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.11 | 0.09 | 0.41 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.11 | 0.09 | 0.41 | 0.09 | Upgrade
|
| EPS Growth | -79.09% | 21.54% | -78.90% | 348.45% | 408.33% | Upgrade
|
| Free Cash Flow | -65.82 | 40.2 | 12.38 | -155.09 | 1.47 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | 0.12 | 0.04 | -0.47 | 0.01 | Upgrade
|
| Dividend Per Share | 0.010 | 0.015 | 0.015 | 0.040 | - | Upgrade
|
| Dividend Growth | -33.33% | - | -62.50% | - | - | Upgrade
|
| Gross Margin | 8.74% | 10.73% | 8.90% | 25.00% | 13.17% | Upgrade
|
| Operating Margin | 3.74% | 6.52% | 5.29% | 20.92% | 7.82% | Upgrade
|
| Profit Margin | 0.81% | 3.88% | 2.89% | 15.34% | 4.83% | Upgrade
|
| Free Cash Flow Margin | -7.09% | 4.33% | 1.21% | -17.49% | 0.25% | Upgrade
|
| EBITDA | 57.17 | 76.48 | 68.46 | 197.82 | 57.54 | Upgrade
|
| EBITDA Margin | 6.16% | 8.24% | 6.68% | 22.31% | 9.76% | Upgrade
|
| D&A For EBITDA | 22.4 | 15.98 | 14.19 | 12.36 | 11.44 | Upgrade
|
| EBIT | 34.76 | 60.5 | 54.27 | 185.46 | 46.1 | Upgrade
|
| EBIT Margin | 3.74% | 6.52% | 5.29% | 20.92% | 7.82% | Upgrade
|
| Effective Tax Rate | 32.64% | 9.83% | 19.98% | 21.33% | 14.66% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.