Leon Fuat Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	124	126	160	182	176	285
Market Cap Growth	-28.43%	-21.28%	-12.15%	3.88%	-38.32%	51.82%
Enterprise Value	588	594	580	564	629	653
Last Close Price	0.36	0.37	0.46	0.51	0.47	0.74
PE Ratio	10.86	11.01	21.29	5.07	5.93	2.09
Forward PE	-	5.51	5.51	5.51	5.51	5.51
PS Ratio	0.14	0.14	0.17	0.20	0.17	0.32
PB Ratio	0.21	0.21	0.27	0.31	0.32	0.53
P/TBV Ratio	0.21	0.21	0.27	0.31	0.32	0.53
P/FCF Ratio	6.30	6.39	-	4.54	14.18	-
P/OCF Ratio	4.70	4.77	-	2.66	3.01	-
EV/Sales Ratio	0.65	0.65	0.63	0.61	0.61	0.74
EV/EBITDA Ratio	8.88	8.96	10.71	7.37	9.19	3.30
EV/EBIT Ratio	14.24	14.37	16.77	9.32	11.59	3.52
EV/FCF Ratio	29.77	30.05	-	14.02	50.80	-
Debt / Equity Ratio	0.82	0.82	0.88	0.74	0.80	0.82
Debt / EBITDA Ratio	7.37	7.37	9.18	5.46	6.30	2.19
Debt / FCF Ratio	24.71	24.71	-	10.77	36.24	-
Net Debt / Equity Ratio	0.77	0.77	0.81	0.65	0.73	0.73
Net Debt / EBITDA Ratio	7.00	7.00	8.84	5.01	5.98	1.99
Net Debt / FCF Ratio	23.47	23.47	-7.28	9.52	33.03	-2.53
Asset Turnover	0.80	0.80	0.84	0.88	0.99	1.01
Inventory Turnover	1.83	1.83	2.12	2.19	2.32	1.99
Quick Ratio	0.67	0.67	0.70	0.84	0.76	0.73
Current Ratio	1.75	1.75	1.72	1.84	1.77	1.80
Return on Equity (ROE)	1.93%	1.93%	1.27%	6.25%	5.40%	29.71%
Return on Assets (ROA)	2.27%	2.27%	1.96%	3.59%	3.28%	13.17%
Return on Invested Capital (ROIC)	2.85%	2.84%	2.28%	5.63%	4.58%	18.75%
Return on Capital Employed (ROCE)	5.90%	5.90%	4.90%	8.80%	8.40%	30.30%
Earnings Yield	9.21%	9.09%	4.70%	19.73%	16.87%	47.77%
FCF Yield	15.87%	15.65%	-41.07%	22.03%	7.05%	-54.47%
Dividend Yield	2.74%	-	2.19%	2.96%	3.16%	5.40%
Payout Ratio	29.75%	29.74%	67.96%	14.21%	23.03%	5.01%
Buyback Yield / Dilution	-	-	-	-	-3.21%	-6.58%
Total Shareholder Return	2.74%	-	2.19%	2.96%	-0.05%	-1.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.