LFE Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	192.89	154.09	114.35	73.23	32.88
Revenue Growth (YoY)	25.18%	34.75%	56.16%	122.74%	144.80%
Cost of Revenue	167.42	125.87	89.98	65.65	26.23
Gross Profit	25.47	28.22	24.38	7.58	6.65
Selling, General & Admin	8.77	6.34	6.33	4.9	4.68
Other Operating Expenses	0.05	3.24	-0.4	-0.52	7.71
Operating Expenses	8.81	9.58	5.93	4.38	12.39
Operating Income	16.66	18.65	18.45	3.2	-5.74
Interest Expense	-0.37	-0.56	-0.16	-0.03	-0.13
Interest & Investment Income	0.46	-	-	-	-
Earnings From Equity Investments	4.95	0.71	-	-	-1.77
EBT Excluding Unusual Items	21.7	18.8	18.29	3.17	-7.65
Other Unusual Items	-	-	-	-	-5.2
Pretax Income	21.7	18.8	18.29	3.17	-12.85
Income Tax Expense	4.19	-6.58	3.13	1.24	1.27
Earnings From Continuing Operations	17.51	25.39	15.16	1.93	-14.12
Minority Interest in Earnings	-	-	-3.28	-1.44	-1.99
Net Income	17.51	25.39	11.87	0.49	-16.11
Net Income to Common	17.51	25.39	11.87	0.49	-16.11
Net Income Growth	-31.02%	113.78%	2305.78%	-	-
Shares Outstanding (Basic)	1,164	1,109	987	801	611
Shares Outstanding (Diluted)	1,164	1,109	987	801	611
Shares Change (YoY)	5.00%	12.37%	23.11%	31.25%	171.81%
EPS (Basic)	0.02	0.02	0.01	0.00	-0.03
EPS (Diluted)	0.02	0.02	0.01	0.00	-0.03
EPS Growth	-34.30%	90.25%	1857.07%	-	-
Free Cash Flow	-22.15	4.76	10.26	-6.11	-1.42
Free Cash Flow Per Share	-0.02	0.00	0.01	-0.01	-0.00
Gross Margin	13.21%	18.32%	21.32%	10.35%	20.21%
Operating Margin	8.64%	12.10%	16.13%	4.37%	-17.47%
Profit Margin	9.08%	16.47%	10.38%	0.67%	-48.99%
Free Cash Flow Margin	-11.48%	3.09%	8.97%	-8.35%	-4.32%
EBITDA	16.83	18.78	18.59	3.45	-5.36
EBITDA Margin	8.72%	12.19%	16.26%	4.71%	-16.32%
D&A For EBITDA	0.17	0.13	0.14	0.25	0.38
EBIT	16.66	18.65	18.45	3.2	-5.74
EBIT Margin	8.64%	12.10%	16.13%	4.37%	-17.47%
Effective Tax Rate	19.31%	-	17.13%	39.18%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.