LFE Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	169.89	154.09	114.35	73.23	32.88	13.43
Revenue Growth (YoY)	-1.77%	34.75%	56.16%	122.74%	144.80%	-28.78%
Cost of Revenue	145.26	125.87	89.98	65.65	26.23	11.41
Gross Profit	24.63	28.22	24.38	7.58	6.65	2.02
Selling, General & Admin	8.27	6.34	6.33	4.9	4.68	4.43
Other Operating Expenses	3.41	3.24	-0.4	-0.52	7.71	0.47
Operating Expenses	11.68	9.58	5.93	4.38	12.39	4.9
Operating Income	12.95	18.65	18.45	3.2	-5.74	-2.88
Interest Expense	-0.49	-0.56	-0.16	-0.03	-0.13	-0.19
Earnings From Equity Investments	0.73	0.71	-	-	-1.77	0.43
EBT Excluding Unusual Items	13.19	18.8	18.29	3.17	-7.65	-2.63
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.91
Other Unusual Items	-	-	-	-	-5.2	-
Pretax Income	13.19	18.8	18.29	3.17	-12.85	-1.72
Income Tax Expense	-8.6	-6.58	3.13	1.24	1.27	0
Earnings From Continuing Operations	21.78	25.39	15.16	1.93	-14.12	-1.72
Minority Interest in Earnings	-	-	-3.28	-1.44	-1.99	-
Net Income	21.78	25.39	11.87	0.49	-16.11	-1.72
Net Income to Common	21.78	25.39	11.87	0.49	-16.11	-1.72
Net Income Growth	-6.71%	113.78%	2305.78%	-	-	-
Shares Outstanding (Basic)	1,148	1,109	987	801	611	225
Shares Outstanding (Diluted)	1,148	1,109	987	801	611	225
Shares Change (YoY)	6.05%	12.37%	23.11%	31.25%	171.81%	13.33%
EPS (Basic)	0.02	0.02	0.01	0.00	-0.03	-0.01
EPS (Diluted)	0.02	0.02	0.01	0.00	-0.03	-0.01
EPS Growth	-12.04%	90.25%	1857.07%	-	-	-
Free Cash Flow	-25.63	4.76	10.26	-6.11	-1.42	-8.72
Free Cash Flow Per Share	-0.02	0.00	0.01	-0.01	-0.00	-0.04
Gross Margin	14.50%	18.32%	21.32%	10.35%	20.21%	15.04%
Operating Margin	7.62%	12.10%	16.13%	4.37%	-17.47%	-21.41%
Profit Margin	12.82%	16.47%	10.38%	0.67%	-48.99%	-12.80%
Free Cash Flow Margin	-15.09%	3.09%	8.97%	-8.35%	-4.32%	-64.91%
EBITDA	13.07	18.78	18.59	3.45	-5.36	-2.82
EBITDA Margin	7.70%	12.19%	16.26%	4.71%	-16.32%	-20.97%
D&A For EBITDA	0.13	0.13	0.14	0.25	0.38	0.06
EBIT	12.95	18.65	18.45	3.2	-5.74	-2.88
EBIT Margin	7.62%	12.10%	16.13%	4.37%	-17.47%	-21.41%
Effective Tax Rate	-	-	17.13%	39.18%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.