LFE Corporation Berhad (KLSE: LFECORP)
Malaysia
· Delayed Price · Currency is MYR 0.275
+0.010 (3.77%)
At close: Dec 20, 2024
LFE Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 172.94 | 114.35 | 73.23 | 32.88 | 13.43 | 18.86 | Upgrade
|
| Revenue Growth (YoY) | 86.45% | 56.16% | 122.74% | 144.80% | -28.78% | 94.25% | Upgrade
|
| Cost of Revenue | 140.2 | 89.98 | 65.65 | 26.23 | 11.41 | 14.56 | Upgrade
|
| Gross Profit | 32.75 | 24.38 | 7.58 | 6.65 | 2.02 | 4.29 | Upgrade
|
| Selling, General & Admin | 6.3 | 6.33 | 4.9 | 4.68 | 4.43 | 3.21 | Upgrade
|
| Other Operating Expenses | -0.6 | -0.4 | -0.52 | 7.71 | 0.47 | 0.71 | Upgrade
|
| Operating Expenses | 5.69 | 5.93 | 4.38 | 12.39 | 4.9 | 3.91 | Upgrade
|
| Operating Income | 27.05 | 18.45 | 3.2 | -5.74 | -2.88 | 0.38 | Upgrade
|
| Interest Expense | -0.57 | -0.16 | -0.03 | -0.13 | -0.19 | -0.21 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.77 | 0.43 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 26.63 | 18.29 | 3.17 | -7.65 | -2.63 | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.91 | - | Upgrade
|
| Other Unusual Items | - | - | - | -5.2 | - | - | Upgrade
|
| Pretax Income | 26.63 | 18.29 | 3.17 | -12.85 | -1.72 | 0.12 | Upgrade
|
| Income Tax Expense | 2.76 | 3.13 | 1.24 | 1.27 | 0 | - | Upgrade
|
| Earnings From Continuing Operations | 23.86 | 15.16 | 1.93 | -14.12 | -1.72 | 0.12 | Upgrade
|
| Minority Interest in Earnings | -0.51 | -3.28 | -1.44 | -1.99 | - | - | Upgrade
|
| Net Income | 23.35 | 11.87 | 0.49 | -16.11 | -1.72 | 0.12 | Upgrade
|
| Net Income to Common | 23.35 | 11.87 | 0.49 | -16.11 | -1.72 | 0.12 | Upgrade
|
| Net Income Growth | 463.65% | 2305.78% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,081 | 987 | 801 | 611 | 225 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 1,081 | 987 | 801 | 611 | 225 | 198 | Upgrade
|
| Shares Change (YoY) | 11.02% | 23.11% | 31.25% | 171.80% | 13.33% | 6.95% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.00 | -0.03 | -0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.00 | -0.03 | -0.01 | 0.00 | Upgrade
|
| EPS Growth | 407.76% | 1857.07% | - | - | - | - | Upgrade
|
| Free Cash Flow | -4.3 | 10.26 | -6.11 | -1.42 | -8.72 | -5.98 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.01 | -0.01 | -0.00 | -0.04 | -0.03 | Upgrade
|
| Gross Margin | 18.93% | 21.32% | 10.35% | 20.21% | 15.04% | 22.77% | Upgrade
|
| Operating Margin | 15.64% | 16.13% | 4.37% | -17.47% | -21.41% | 2.02% | Upgrade
|
| Profit Margin | 13.50% | 10.38% | 0.67% | -48.99% | -12.80% | 0.62% | Upgrade
|
| Free Cash Flow Margin | -2.49% | 8.97% | -8.35% | -4.31% | -64.91% | -31.70% | Upgrade
|
| EBITDA | 27.18 | 18.59 | 3.45 | -5.36 | -2.82 | 0.45 | Upgrade
|
| EBITDA Margin | 15.71% | 16.26% | 4.71% | -16.32% | -20.97% | 2.38% | Upgrade
|
| D&A For EBITDA | 0.12 | 0.14 | 0.25 | 0.38 | 0.06 | 0.07 | Upgrade
|
| EBIT | 27.05 | 18.45 | 3.2 | -5.74 | -2.88 | 0.38 | Upgrade
|
| EBIT Margin | 15.64% | 16.13% | 4.37% | -17.47% | -21.41% | 2.02% | Upgrade
|
| Effective Tax Rate | 10.38% | 17.13% | 39.18% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.