LGMS Berhad (KLSE:LGMS)
Malaysia
· Delayed Price · Currency is MYR 0.8950
+0.0300 (3.47%)
At close: Apr 25, 2025
LGMS Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 43.63 | 34.24 | 32.79 | 28.26 | 20.65 | Upgrade
|
| Other Revenue | 1.92 | 1.33 | - | - | 0.09 | Upgrade
|
| Revenue | 45.55 | 35.57 | 32.79 | 28.26 | 20.74 | Upgrade
|
| Revenue Growth (YoY) | 28.06% | 8.46% | 16.03% | 36.27% | -0.33% | Upgrade
|
| Cost of Revenue | - | - | - | - | 0.05 | Upgrade
|
| Gross Profit | 45.55 | 35.57 | 32.79 | 28.26 | 20.69 | Upgrade
|
| Selling, General & Admin | 24.12 | 16.29 | 12.98 | 10.45 | 7.98 | Upgrade
|
| Other Operating Expenses | 4.99 | 3.78 | 3.43 | 2.68 | 2.38 | Upgrade
|
| Operating Expenses | 30.37 | 21.45 | 17.66 | 14.21 | 11.58 | Upgrade
|
| Operating Income | 15.18 | 14.12 | 15.14 | 14.05 | 9.11 | Upgrade
|
| Interest Expense | -0.04 | -0.06 | -0.1 | -0.13 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.54 | 0.8 | 0.42 | 0.12 | 0.1 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.07 | -0.04 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.13 | 0.11 | - | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.03 | 0.02 | 0.08 | - | Upgrade
|
| EBT Excluding Unusual Items | 15.84 | 15.01 | 15.52 | 14.08 | 9.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.14 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.69 | 0.22 | 0.08 | - | 1.28 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.21 | Upgrade
|
| Pretax Income | 16.53 | 15.23 | 15.6 | 14.29 | 10.61 | Upgrade
|
| Income Tax Expense | 4.19 | 4.01 | 4.05 | 3.98 | 2.54 | Upgrade
|
| Earnings From Continuing Operations | 12.34 | 11.22 | 11.55 | 10.31 | 8.07 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.02 | -0.03 | Upgrade
|
| Net Income | 12.34 | 11.22 | 11.55 | 10.32 | 8.05 | Upgrade
|
| Net Income to Common | 12.34 | 11.22 | 11.55 | 10.32 | 8.05 | Upgrade
|
| Net Income Growth | 9.96% | -2.81% | 11.88% | 28.29% | 27.11% | Upgrade
|
| Shares Outstanding (Basic) | 456 | 456 | 417 | 349 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 456 | 456 | 417 | 349 | 456 | Upgrade
|
| Shares Change (YoY) | - | 9.43% | 19.24% | -23.36% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 10.00% | -11.19% | -6.21% | 67.41% | 27.11% | Upgrade
|
| Free Cash Flow | -2.54 | 10.12 | 12 | 11.23 | 10.22 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.015 | 0.005 | 0.013 | 2.530 | 0.670 | Upgrade
|
| Dividend Growth | 200.00% | -61.54% | -99.49% | 277.61% | -91.69% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 99.75% | Upgrade
|
| Operating Margin | 33.32% | 39.70% | 46.16% | 49.72% | 43.91% | Upgrade
|
| Profit Margin | 27.09% | 31.55% | 35.21% | 36.52% | 38.79% | Upgrade
|
| Free Cash Flow Margin | -5.58% | 28.44% | 36.61% | 39.73% | 49.27% | Upgrade
|
| EBITDA | 16.08 | 14.35 | 15.4 | 14.64 | 10.33 | Upgrade
|
| EBITDA Margin | 35.29% | 40.35% | 46.97% | 51.79% | 49.80% | Upgrade
|
| D&A For EBITDA | 0.9 | 0.23 | 0.27 | 0.58 | 1.22 | Upgrade
|
| EBIT | 15.18 | 14.12 | 15.14 | 14.05 | 9.11 | Upgrade
|
| EBIT Margin | 33.32% | 39.70% | 46.16% | 49.72% | 43.91% | Upgrade
|
| Effective Tax Rate | 25.35% | 26.32% | 25.97% | 27.86% | 23.91% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.