LKL International Berhad (KLSE:LKL)
0.0600
0.00 (0.00%)
At close: Jun 18, 2025
LKL International Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '21 Sep 30, 2021 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Revenue | 49.67 | 47.6 | 44.58 | 81.98 | 53.3 | 49.92 | Upgrade
|
Revenue Growth (YoY) | 13.41% | 6.77% | -45.62% | 53.82% | 6.77% | -9.16% | Upgrade
|
Cost of Revenue | 37.48 | 36.55 | 28.56 | 70.07 | 41.18 | 37.19 | Upgrade
|
Gross Profit | 12.19 | 11.05 | 16.02 | 11.91 | 12.12 | 12.73 | Upgrade
|
Selling, General & Admin | 20.15 | 18.63 | 13.46 | 16.22 | 19.01 | 16.3 | Upgrade
|
Other Operating Expenses | 25.5 | 30.36 | 4.45 | 17.92 | 0.67 | 1.11 | Upgrade
|
Operating Expenses | 47.22 | 50.9 | 18.23 | 32.69 | 21.11 | 17.44 | Upgrade
|
Operating Income | -35.04 | -39.86 | -2.21 | -20.78 | -9 | -4.71 | Upgrade
|
Interest Expense | -2.13 | -1.73 | -0.68 | -0.37 | -0.4 | -0.43 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | -0.05 | - | Upgrade
|
Other Non Operating Income (Expenses) | -2.26 | -2.23 | - | 4.32 | -27.27 | 1.08 | Upgrade
|
EBT Excluding Unusual Items | -39.42 | -43.82 | -2.89 | -16.82 | -36.72 | -4.06 | Upgrade
|
Other Unusual Items | - | - | - | -0.29 | - | - | Upgrade
|
Pretax Income | -39.42 | -43.82 | -2.89 | -17.11 | -36.72 | -4.06 | Upgrade
|
Income Tax Expense | -2.47 | -2.47 | 4.09 | -0.71 | 0.09 | -0.25 | Upgrade
|
Earnings From Continuing Operations | -36.95 | -41.35 | -6.98 | -16.41 | -36.81 | -3.81 | Upgrade
|
Minority Interest in Earnings | 0.05 | 0.05 | 0.01 | 0.08 | 0.37 | 0.31 | Upgrade
|
Net Income | -36.9 | -41.29 | -6.98 | -16.32 | -36.44 | -3.5 | Upgrade
|
Net Income to Common | -36.9 | -41.29 | -6.98 | -16.32 | -36.44 | -3.5 | Upgrade
|
Shares Outstanding (Basic) | 388 | 388 | 320 | 51 | 50 | 46 | Upgrade
|
Shares Outstanding (Diluted) | 388 | 388 | 320 | 51 | 50 | 46 | Upgrade
|
Shares Change (YoY) | 127.64% | 21.45% | 526.81% | 2.57% | 8.96% | 6.37% | Upgrade
|
EPS (Basic) | -0.10 | -0.11 | -0.02 | -0.32 | -0.73 | -0.08 | Upgrade
|
EPS (Diluted) | -0.10 | -0.11 | -0.02 | -0.32 | -0.73 | -0.08 | Upgrade
|
Free Cash Flow | -35.54 | -35.5 | -42.07 | -20.89 | -30.9 | -32.23 | Upgrade
|
Free Cash Flow Per Share | -0.09 | -0.09 | -0.13 | -0.41 | -0.62 | -0.71 | Upgrade
|
Gross Margin | 24.54% | 23.21% | 35.94% | 14.53% | 22.73% | 25.49% | Upgrade
|
Operating Margin | -70.53% | -83.74% | -4.96% | -25.35% | -16.88% | -9.44% | Upgrade
|
Profit Margin | -74.29% | -86.76% | -15.65% | -19.91% | -68.38% | -7.01% | Upgrade
|
Free Cash Flow Margin | -71.55% | -74.59% | -94.38% | -25.48% | -57.98% | -64.56% | Upgrade
|
EBITDA | -29.32 | -34.14 | 1.84 | -19.04 | -7.31 | -3.03 | Upgrade
|
EBITDA Margin | -59.02% | -71.73% | 4.13% | -23.22% | -13.71% | -6.08% | Upgrade
|
D&A For EBITDA | 5.72 | 5.71 | 4.05 | 1.74 | 1.69 | 1.68 | Upgrade
|
EBIT | -35.04 | -39.86 | -2.21 | -20.78 | -9 | -4.71 | Upgrade
|
EBIT Margin | -70.53% | -83.74% | -4.96% | -25.35% | -16.88% | -9.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.