KLSE:LSH Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	459.09	361.41	357.75	165.87	67.42
Revenue Growth (YoY)	27.03%	1.02%	115.69%	146.03%	40.09%
Cost of Revenue	281.42	233.22	254.28	98.35	49.88
Gross Profit	177.67	128.19	103.47	67.52	17.53
Selling, General & Admin	39.22	30.04	19.9	10.08	5.36
Other Operating Expenses	-3.52	-4.36	4.6	-	-
Operating Expenses	35.7	25.68	24.51	12.09	5.36
Operating Income	141.97	102.51	78.97	55.43	12.17
Interest Expense	-2.11	-2.34	-1.1	-0.28	-0.2
Earnings From Equity Investments	-0.01	-0.01	-0.01	-	-
Other Non Operating Income (Expenses)	-1.82	-2.42	-2.13	-0.08	-1.11
Pretax Income	138.03	97.74	75.72	55.07	10.87
Income Tax Expense	35.24	23.46	16.84	13.25	2.93
Earnings From Continuing Operations	102.78	74.28	58.88	41.81	7.93
Minority Interest in Earnings	-1.99	0.05	0	-	-
Net Income	100.79	74.33	58.89	41.81	7.93
Net Income to Common	100.79	74.33	58.89	41.81	7.93
Net Income Growth	35.60%	26.22%	40.84%	427.25%	91.79%
Shares Outstanding (Basic)	777	706	514	355	334
Shares Outstanding (Diluted)	777	706	514	355	334
Shares Change (YoY)	9.93%	37.31%	44.74%	6.49%	4.55%
EPS (Basic)	0.13	0.11	0.11	0.12	0.02
EPS (Diluted)	0.13	0.11	0.11	0.12	0.02
EPS Growth	23.38%	-8.10%	-2.66%	394.91%	83.43%
Free Cash Flow	6.48	18.63	26.91	45.49	-13.73
Free Cash Flow Per Share	0.01	0.03	0.05	0.13	-0.04
Dividend Per Share	0.039	0.032	0.025	0.035	0.007
Dividend Growth	23.10%	25.90%	-28.89%	434.85%	-
Gross Margin	38.70%	35.47%	28.92%	40.71%	26.01%
Operating Margin	30.92%	28.36%	22.07%	33.42%	18.05%
Profit Margin	21.95%	20.57%	16.46%	25.21%	11.76%
Free Cash Flow Margin	1.41%	5.15%	7.52%	27.42%	-20.37%
EBITDA	147.78	106.95	82.86	57.1	12.96
EBITDA Margin	32.19%	29.59%	23.16%	34.42%	19.22%
D&A For EBITDA	5.81	4.44	3.9	1.67	0.79
EBIT	141.97	102.51	78.97	55.43	12.17
EBIT Margin	30.92%	28.36%	22.07%	33.42%	18.05%
Effective Tax Rate	25.53%	24.00%	22.24%	24.07%	27.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.