Lim Seong Hai Capital Berhad (KLSE:LSH)
Malaysia
· Delayed Price · Currency is MYR 0.7850
-0.0100 (-1.26%)
At close: May 6, 2025
KLSE:LSH Cash Flow Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 |
| Net Income | 77.3 | 74.33 | 58.89 | 41.81 | 7.93 | 4.13 | Upgrade
|
| Depreciation & Amortization | 6.52 | 6.14 | 5.69 | 2.82 | 1.62 | 1.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.04 | -0.04 | -0.09 | -0.01 | -0 | -0.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 0 | 0 | 0.06 | - | 0 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -4.71 | -4.86 | 2.88 | 2.01 | - | - | Upgrade
|
| Other Operating Activities | 10.73 | 7.27 | 0.23 | 4.94 | -0.33 | -0.31 | Upgrade
|
| Change in Accounts Receivable | -48.47 | -24.67 | -66.95 | 3 | -15.58 | 13.63 | Upgrade
|
| Change in Inventory | -25.82 | -4.1 | -3.19 | -2.4 | 0.66 | 0.57 | Upgrade
|
| Change in Accounts Payable | 2.92 | -42.29 | 36.69 | - | -4.48 | 1.81 | Upgrade
|
| Change in Unearned Revenue | 24.45 | 11.37 | 4.21 | 0.08 | 0.02 | - | Upgrade
|
| Operating Cash Flow | 42.91 | 23.17 | 38.35 | 52.32 | -10.16 | 20.91 | Upgrade
|
| Operating Cash Flow Growth | 58.86% | -39.59% | -26.69% | - | - | 9992.34% | Upgrade
|
| Capital Expenditures | -8.96 | -4.54 | -11.44 | -6.83 | -3.57 | -2.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.04 | 0.22 | 0.1 | 0.01 | 0.07 | Upgrade
|
| Cash Acquisitions | 0 | 0 | -8.68 | -3.49 | - | - | Upgrade
|
| Investment in Securities | - | - | 2 | -2 | 0.08 | - | Upgrade
|
| Other Investing Activities | 0.4 | 0.38 | 0.46 | 0.27 | 0.17 | 0.13 | Upgrade
|
| Investing Cash Flow | -9.27 | -4.13 | -17.45 | -11.95 | -3.31 | -2.64 | Upgrade
|
| Short-Term Debt Issued | - | 30.37 | 3.23 | 5.94 | 8.46 | - | Upgrade
|
| Long-Term Debt Issued | - | 49.77 | 10.17 | - | 0.5 | - | Upgrade
|
| Total Debt Issued | 72.83 | 80.14 | 13.4 | 5.94 | 8.96 | - | Upgrade
|
| Short-Term Debt Repaid | - | -21.55 | -2.22 | -12.18 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -36.16 | -29.39 | -1.34 | -1.07 | -0.69 | Upgrade
|
| Total Debt Repaid | -66.78 | -57.71 | -31.62 | -13.52 | -1.07 | -0.69 | Upgrade
|
| Net Debt Issued (Repaid) | 6.05 | 22.43 | -18.22 | -7.58 | 7.89 | -0.69 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.42 | 4.66 | 0.03 | Upgrade
|
| Common Dividends Paid | -22.32 | -19.85 | -15.33 | -6.08 | - | -7.9 | Upgrade
|
| Other Financing Activities | -2.24 | -1.93 | 3.27 | -7.93 | -0.2 | -0.06 | Upgrade
|
| Financing Cash Flow | -18.52 | 0.65 | -30.28 | -21.17 | 12.35 | -8.61 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 15.13 | 19.69 | -9.37 | 19.2 | -1.12 | 9.66 | Upgrade
|
| Free Cash Flow | 33.96 | 18.63 | 26.91 | 45.49 | -13.73 | 18.06 | Upgrade
|
| Free Cash Flow Growth | 75.35% | -30.78% | -40.84% | - | - | 23547.45% | Upgrade
|
| Free Cash Flow Margin | 9.28% | 5.15% | 7.52% | 27.42% | -20.37% | 37.52% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.03 | 0.05 | 0.13 | -0.04 | 0.06 | Upgrade
|
| Cash Interest Paid | 2.4 | 2.12 | 1.11 | 0.29 | 0.2 | 0.06 | Upgrade
|
| Cash Income Tax Paid | 16.51 | 18.17 | 19.07 | 7.26 | 3.16 | 1.19 | Upgrade
|
| Levered Free Cash Flow | - | -2.23 | -141.83 | 28.91 | -13.79 | 16.56 | Upgrade
|
| Unlevered Free Cash Flow | - | -0.77 | -141.14 | 29.08 | -13.66 | 16.6 | Upgrade
|
| Change in Net Working Capital | - | 66.44 | 184.74 | 1.55 | 19.33 | -14.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.