Leader Steel Holdings Berhad (KLSE:LSTEEL)
Malaysia
· Delayed Price · Currency is MYR 0.3500
+0.0050 (1.45%)
At close: Jun 13, 2025
KLSE:LSTEEL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 209.49 | 218.4 | 192.26 | 221.79 | 231.68 | 217.86 | Upgrade
|
| Revenue Growth (YoY) | 14.70% | 13.60% | -13.32% | -4.27% | 6.34% | -26.71% | Upgrade
|
| Cost of Revenue | 205.39 | 210.33 | 170.26 | 204.13 | 180.96 | 194.29 | Upgrade
|
| Gross Profit | 4.1 | 8.08 | 22 | 17.66 | 50.72 | 23.57 | Upgrade
|
| Selling, General & Admin | 14.78 | 21.22 | 17.44 | 15.74 | 13.87 | 12.36 | Upgrade
|
| Operating Expenses | 14.23 | 20.67 | 18.39 | 13.43 | 15.87 | 12.43 | Upgrade
|
| Operating Income | -10.14 | -12.59 | 3.61 | 4.23 | 34.85 | 11.14 | Upgrade
|
| Interest Expense | -1.8 | -2.14 | -2.64 | -2.02 | -1.96 | -3.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.49 | 16.47 | 23 | 6.87 | 2.51 | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | -8.45 | 1.73 | 23.97 | 9.08 | 35.41 | 8.66 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | 0.01 | Upgrade
|
| Pretax Income | -8.45 | 1.73 | 23.97 | 9.08 | 35.41 | 8.67 | Upgrade
|
| Income Tax Expense | -1.16 | -0.5 | 5 | 2.59 | 9.04 | 2.46 | Upgrade
|
| Earnings From Continuing Operations | -7.29 | 2.23 | 18.97 | 6.49 | 26.37 | 6.21 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | Upgrade
|
| Net Income | -7.29 | 2.24 | 18.98 | 6.5 | 26.4 | 6.24 | Upgrade
|
| Net Income to Common | -7.29 | 2.24 | 18.98 | 6.5 | 26.4 | 6.24 | Upgrade
|
| Net Income Growth | - | -88.20% | 192.23% | -75.40% | 323.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 155 | 155 | 138 | 135 | 130 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 155 | 155 | 138 | 135 | 130 | 131 | Upgrade
|
| Shares Change (YoY) | 7.75% | 11.86% | 2.89% | 3.39% | -0.47% | 3.20% | Upgrade
|
| EPS (Basic) | -0.05 | 0.01 | 0.14 | 0.05 | 0.20 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.01 | 0.14 | 0.05 | 0.20 | 0.05 | Upgrade
|
| EPS Growth | - | -89.43% | 183.96% | -76.20% | 325.12% | - | Upgrade
|
| Free Cash Flow | 17.91 | 6.46 | -36.87 | 51.76 | -15.32 | 21.95 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.04 | -0.27 | 0.39 | -0.12 | 0.17 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.015 | 0.015 | - | 0.015 | Upgrade
|
| Dividend Growth | - | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 1.96% | 3.70% | 11.44% | 7.96% | 21.89% | 10.82% | Upgrade
|
| Operating Margin | -4.84% | -5.76% | 1.88% | 1.91% | 15.04% | 5.11% | Upgrade
|
| Profit Margin | -3.48% | 1.03% | 9.87% | 2.93% | 11.39% | 2.86% | Upgrade
|
| Free Cash Flow Margin | 8.55% | 2.96% | -19.18% | 23.34% | -6.61% | 10.08% | Upgrade
|
| EBITDA | -6.09 | -8.46 | 7.8 | 8.72 | 39.45 | 15.77 | Upgrade
|
| EBITDA Margin | -2.91% | -3.87% | 4.06% | 3.93% | 17.03% | 7.24% | Upgrade
|
| D&A For EBITDA | 4.04 | 4.13 | 4.19 | 4.49 | 4.6 | 4.62 | Upgrade
|
| EBIT | -10.14 | -12.59 | 3.61 | 4.23 | 34.85 | 11.14 | Upgrade
|
| EBIT Margin | -4.84% | -5.76% | 1.88% | 1.91% | 15.04% | 5.11% | Upgrade
|
| Effective Tax Rate | - | - | 20.85% | 28.49% | 25.53% | 28.37% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.