Luxchem Corporation Berhad (KLSE: LUXCHEM)
Malaysia
· Delayed Price · Currency is MYR 0.475
0.00 (0.00%)
At close: Nov 14, 2024
LUXCHEM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 766.79 | 653.53 | 802.77 | 924.28 | 726.26 | 765.48 | Upgrade
|
| Revenue Growth (YoY) | 18.31% | -18.59% | -13.15% | 27.26% | -5.12% | -5.97% | Upgrade
|
| Cost of Revenue | 647.17 | 552.15 | 689.08 | 786.47 | 632.35 | 685.08 | Upgrade
|
| Gross Profit | 119.63 | 101.38 | 113.69 | 137.8 | 93.91 | 80.4 | Upgrade
|
| Selling, General & Admin | 49.55 | 42.52 | 44.92 | 40.01 | 29.39 | 28.07 | Upgrade
|
| Other Operating Expenses | -1.18 | -1.59 | -3.15 | -0.42 | -3.21 | -2.38 | Upgrade
|
| Operating Expenses | 48.36 | 40.93 | 41.78 | 39.59 | 26.18 | 25.69 | Upgrade
|
| Operating Income | 71.26 | 60.46 | 71.92 | 98.21 | 67.73 | 54.72 | Upgrade
|
| Interest Expense | -2.65 | -2.59 | -2.65 | -3.14 | -2.59 | -4.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 68.62 | 57.87 | 69.27 | 95.08 | 65.14 | 50.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.14 | -0.14 | -0.66 | 3.31 | -2.62 | - | Upgrade
|
| Pretax Income | 68.47 | 57.73 | 68.62 | 98.39 | 62.52 | 50.12 | Upgrade
|
| Income Tax Expense | 17.13 | 14.21 | 17.31 | 24.36 | 15.58 | 13.17 | Upgrade
|
| Earnings From Continuing Operations | 51.34 | 43.51 | 51.3 | 74.03 | 46.95 | 36.96 | Upgrade
|
| Minority Interest in Earnings | -9.83 | -6.45 | -5.62 | -5.79 | 0.91 | 0.69 | Upgrade
|
| Net Income | 41.51 | 37.06 | 45.68 | 68.24 | 47.85 | 37.64 | Upgrade
|
| Net Income to Common | 41.51 | 37.06 | 45.68 | 68.24 | 47.85 | 37.64 | Upgrade
|
| Net Income Growth | 45.84% | -18.87% | -33.07% | 42.61% | 27.12% | -0.38% | Upgrade
|
| Shares Outstanding (Basic) | 1,070 | 1,070 | 1,070 | 1,008 | 896 | 882 | Upgrade
|
| Shares Outstanding (Diluted) | 1,070 | 1,070 | 1,070 | 1,008 | 896 | 882 | Upgrade
|
| Shares Change (YoY) | - | - | 6.11% | 12.54% | 1.58% | 0.62% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | 0.04 | Upgrade
|
| EPS Growth | 45.49% | -18.97% | -36.92% | 26.77% | 25.10% | -0.96% | Upgrade
|
| Free Cash Flow | 23.15 | 52.95 | 81.78 | 31.72 | 33.39 | 55.25 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | 0.08 | 0.03 | 0.04 | 0.06 | Upgrade
|
| Dividend Per Share | 0.016 | 0.014 | 0.020 | 0.027 | 0.030 | 0.022 | Upgrade
|
| Dividend Growth | 0% | -30.00% | -25.93% | -10.00% | 33.33% | 0% | Upgrade
|
| Gross Margin | 15.60% | 15.51% | 14.16% | 14.91% | 12.93% | 10.50% | Upgrade
|
| Operating Margin | 9.29% | 9.25% | 8.96% | 10.63% | 9.33% | 7.15% | Upgrade
|
| Profit Margin | 5.41% | 5.67% | 5.69% | 7.38% | 6.59% | 4.92% | Upgrade
|
| Free Cash Flow Margin | 3.02% | 8.10% | 10.19% | 3.43% | 4.60% | 7.22% | Upgrade
|
| EBITDA | 83.62 | 72.29 | 82.86 | 103.65 | 70.79 | 57.59 | Upgrade
|
| EBITDA Margin | 10.91% | 11.06% | 10.32% | 11.21% | 9.75% | 7.52% | Upgrade
|
| D&A For EBITDA | 12.36 | 11.83 | 10.94 | 5.43 | 3.07 | 2.87 | Upgrade
|
| EBIT | 71.26 | 60.46 | 71.92 | 98.21 | 67.73 | 54.72 | Upgrade
|
| EBIT Margin | 9.29% | 9.25% | 8.96% | 10.63% | 9.33% | 7.15% | Upgrade
|
| Effective Tax Rate | 25.02% | 24.62% | 25.23% | 24.76% | 24.91% | 26.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.