Luxchem Corporation Berhad (KLSE:LUXCHEM)
Malaysia
· Delayed Price · Currency is MYR 0.485
-0.015 (-3.00%)
At close: Feb 20, 2025
KLSE:LUXCHEM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 795.38 | 653.53 | 802.77 | 924.28 | 726.26 | Upgrade
|
| Revenue Growth (YoY) | 21.70% | -18.59% | -13.15% | 27.26% | -5.12% | Upgrade
|
| Cost of Revenue | 668.73 | 552.15 | 689.08 | 786.47 | 632.35 | Upgrade
|
| Gross Profit | 126.65 | 101.38 | 113.69 | 137.8 | 93.91 | Upgrade
|
| Selling, General & Admin | 49.22 | 42.52 | 44.92 | 40.01 | 29.39 | Upgrade
|
| Other Operating Expenses | -5.26 | -1.59 | -3.15 | -0.42 | -3.21 | Upgrade
|
| Operating Expenses | 43.95 | 40.93 | 41.78 | 39.59 | 26.18 | Upgrade
|
| Operating Income | 82.7 | 60.46 | 71.92 | 98.21 | 67.73 | Upgrade
|
| Interest Expense | -2.77 | -2.59 | -2.65 | -3.14 | -2.59 | Upgrade
|
| EBT Excluding Unusual Items | 79.92 | 57.87 | 69.27 | 95.08 | 65.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.14 | -0.66 | 3.31 | -2.62 | Upgrade
|
| Pretax Income | 79.92 | 57.73 | 68.62 | 98.39 | 62.52 | Upgrade
|
| Income Tax Expense | 20.71 | 14.21 | 17.31 | 24.36 | 15.58 | Upgrade
|
| Earnings From Continuing Operations | 59.21 | 43.51 | 51.3 | 74.03 | 46.95 | Upgrade
|
| Minority Interest in Earnings | -11.01 | -6.45 | -5.62 | -5.79 | 0.91 | Upgrade
|
| Net Income | 48.2 | 37.06 | 45.68 | 68.24 | 47.85 | Upgrade
|
| Net Income to Common | 48.2 | 37.06 | 45.68 | 68.24 | 47.85 | Upgrade
|
| Net Income Growth | 30.05% | -18.87% | -33.07% | 42.61% | 27.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,070 | 1,070 | 1,070 | 1,008 | 896 | Upgrade
|
| Shares Outstanding (Diluted) | 1,070 | 1,070 | 1,070 | 1,008 | 896 | Upgrade
|
| Shares Change (YoY) | - | - | 6.11% | 12.54% | 1.58% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS Growth | 30.22% | -18.97% | -36.92% | 26.77% | 25.10% | Upgrade
|
| Free Cash Flow | -0.92 | 52.95 | 81.78 | 31.72 | 33.39 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.05 | 0.08 | 0.03 | 0.04 | Upgrade
|
| Dividend Per Share | 0.018 | 0.014 | 0.020 | 0.027 | 0.030 | Upgrade
|
| Dividend Growth | 28.57% | -30.00% | -25.93% | -10.00% | 33.33% | Upgrade
|
| Gross Margin | 15.92% | 15.51% | 14.16% | 14.91% | 12.93% | Upgrade
|
| Operating Margin | 10.40% | 9.25% | 8.96% | 10.63% | 9.33% | Upgrade
|
| Profit Margin | 6.06% | 5.67% | 5.69% | 7.38% | 6.59% | Upgrade
|
| Free Cash Flow Margin | -0.12% | 8.10% | 10.19% | 3.43% | 4.60% | Upgrade
|
| EBITDA | 96.24 | 72.29 | 82.86 | 103.65 | 70.79 | Upgrade
|
| EBITDA Margin | 12.10% | 11.06% | 10.32% | 11.21% | 9.75% | Upgrade
|
| D&A For EBITDA | 13.54 | 11.83 | 10.94 | 5.43 | 3.07 | Upgrade
|
| EBIT | 82.7 | 60.46 | 71.92 | 98.21 | 67.73 | Upgrade
|
| EBIT Margin | 10.40% | 9.25% | 8.96% | 10.63% | 9.33% | Upgrade
|
| Effective Tax Rate | 25.92% | 24.62% | 25.23% | 24.76% | 24.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.