Luxchem Corporation Berhad (KLSE:LUXCHEM)
0.4050
-0.0150 (-3.57%)
At close: Jul 25, 2025
KLSE:LUXCHEM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
779.84 | 795.38 | 653.53 | 802.77 | 924.28 | 726.26 | Upgrade | |
Revenue Growth (YoY) | 5.89% | 21.70% | -18.59% | -13.15% | 27.26% | -5.12% | Upgrade |
Cost of Revenue | 657.14 | 668.75 | 552.15 | 689.08 | 786.47 | 632.35 | Upgrade |
Gross Profit | 122.7 | 126.63 | 101.38 | 113.69 | 137.8 | 93.91 | Upgrade |
Selling, General & Admin | 52.97 | 49.22 | 42.52 | 44.92 | 40.01 | 29.39 | Upgrade |
Other Operating Expenses | -4.51 | -5.02 | -1.59 | -3.15 | -0.42 | -3.21 | Upgrade |
Operating Expenses | 48.47 | 44.2 | 40.93 | 41.78 | 39.59 | 26.18 | Upgrade |
Operating Income | 74.23 | 82.42 | 60.46 | 71.92 | 98.21 | 67.73 | Upgrade |
Interest Expense | -3.15 | -2.77 | -2.59 | -2.65 | -3.14 | -2.59 | Upgrade |
EBT Excluding Unusual Items | 71.09 | 79.65 | 57.87 | 69.27 | 95.08 | 65.14 | Upgrade |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | -0.14 | -0.66 | 3.31 | -2.62 | Upgrade |
Pretax Income | 71.13 | 79.69 | 57.73 | 68.62 | 98.39 | 62.52 | Upgrade |
Income Tax Expense | 19.15 | 20.68 | 14.21 | 17.31 | 24.36 | 15.58 | Upgrade |
Earnings From Continuing Operations | 51.99 | 59.01 | 43.51 | 51.3 | 74.03 | 46.95 | Upgrade |
Minority Interest in Earnings | -8.29 | -11.01 | -6.45 | -5.62 | -5.79 | 0.91 | Upgrade |
Net Income | 43.7 | 48 | 37.06 | 45.68 | 68.24 | 47.85 | Upgrade |
Net Income to Common | 43.7 | 48 | 37.06 | 45.68 | 68.24 | 47.85 | Upgrade |
Net Income Growth | -0.48% | 29.52% | -18.87% | -33.06% | 42.61% | 27.12% | Upgrade |
Shares Outstanding (Basic) | 1,069 | 1,070 | 1,070 | 1,070 | 1,008 | 896 | Upgrade |
Shares Outstanding (Diluted) | 1,069 | 1,070 | 1,070 | 1,070 | 1,008 | 896 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | 6.11% | 12.54% | 1.58% | Upgrade |
EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | Upgrade |
EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | Upgrade |
EPS Growth | -0.34% | 29.68% | -18.97% | -36.92% | 26.77% | 25.10% | Upgrade |
Free Cash Flow | 30.79 | -0.92 | 52.95 | 81.78 | 31.72 | 33.39 | Upgrade |
Free Cash Flow Per Share | 0.03 | -0.00 | 0.05 | 0.08 | 0.03 | 0.04 | Upgrade |
Dividend Per Share | 0.017 | 0.018 | 0.014 | 0.020 | 0.027 | 0.030 | Upgrade |
Dividend Growth | 6.25% | 28.57% | -30.00% | -25.93% | -10.00% | 33.33% | Upgrade |
Gross Margin | 15.73% | 15.92% | 15.51% | 14.16% | 14.91% | 12.93% | Upgrade |
Operating Margin | 9.52% | 10.36% | 9.25% | 8.96% | 10.63% | 9.33% | Upgrade |
Profit Margin | 5.60% | 6.04% | 5.67% | 5.69% | 7.38% | 6.59% | Upgrade |
Free Cash Flow Margin | 3.95% | -0.12% | 8.10% | 10.19% | 3.43% | 4.60% | Upgrade |
EBITDA | 86.34 | 94.67 | 72.29 | 82.86 | 103.65 | 70.79 | Upgrade |
EBITDA Margin | 11.07% | 11.90% | 11.06% | 10.32% | 11.21% | 9.75% | Upgrade |
D&A For EBITDA | 12.11 | 12.25 | 11.83 | 10.94 | 5.43 | 3.07 | Upgrade |
EBIT | 74.23 | 82.42 | 60.46 | 71.92 | 98.21 | 67.73 | Upgrade |
EBIT Margin | 9.52% | 10.36% | 9.25% | 8.96% | 10.63% | 9.33% | Upgrade |
Effective Tax Rate | 26.91% | 25.95% | 24.62% | 25.23% | 24.76% | 24.91% | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.