M & A Equity Holdings Berhad (KLSE:M&A)

KLSE:M&A Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Total Interest Expense	1.86	2.09	3.64	3.76
Net Interest Income	-1.86	-2.09	-3.64	-3.76
Brokerage Commission	51.47	57.75	40.87	48.56
Revenue	49.61	55.66	37.23	44.8
Revenue Growth (YoY)	33.26%	49.52%	-16.91%	-
Cost of Services Provided	6.42	10.02	4.14	2.39
Other Operating Expenses	18.73	18.22	9.81	12.89
Total Operating Expenses	25.28	28.36	22.29	15.28
Operating Income	24.33	27.3	14.94	29.52
Currency Exchange Gains	0.1	0.1	0.44	-0.57
EBT Excluding Unusual Items	24.43	27.4	15.37	28.96
Asset Writedown	-0.02	-0.02	-0.42	-
Gain (Loss) on Sale of Investments	0.02	0.02	1.76	-0.55
Pretax Income	24.63	27.6	16.74	28.41
Income Tax Expense	8.14	7.25	4.63	4.89
Earnings From Continuing Ops.	16.49	20.36	12.11	23.51
Minority Interest in Earnings	0.39	0.09	0.09	-
Net Income	16.88	20.45	12.2	23.51
Net Income to Common	16.88	20.45	12.2	23.51
Net Income Growth	38.31%	67.56%	-48.10%	-
Shares Outstanding (Basic)	1,999	1,999	1,104	1,009
Shares Outstanding (Diluted)	1,999	1,999	1,104	1,009
Shares Change (YoY)	81.06%	81.06%	9.40%	-
EPS (Basic)	0.01	0.01	0.01	0.02
EPS (Diluted)	0.01	0.01	0.01	0.02
EPS Growth	-23.61%	-7.45%	-52.56%	-
Free Cash Flow	-50.59	-7.16	12.08	5.43
Free Cash Flow Per Share	-0.03	-0.00	0.01	0.01
Operating Margin	49.04%	49.05%	40.12%	65.90%
Profit Margin	34.02%	36.73%	32.78%	52.48%
Free Cash Flow Margin	-101.96%	-12.87%	32.46%	12.12%
Effective Tax Rate	33.05%	26.25%	27.64%	17.22%

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.