M & A Equity Holdings Berhad (KLSE:M&A)

KLSE:M_A Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Total Interest Expense	1.59	1.84	2.09	3.64	3.76
Net Interest Income	-1.59	-1.84	-2.09	-3.64	-3.76
Brokerage Commission	53.24	51.66	57.75	40.87	48.56
Revenue	51.64	49.82	55.66	37.23	44.8
Revenue Growth (YoY)	3.00%	-10.50%	49.52%	-16.91%	-
Cost of Services Provided	5.53	5.97	10.02	4.14	2.39
Other Operating Expenses	16.9	16.66	18.22	9.81	12.89
Total Operating Expenses	22.87	23.06	28.36	22.29	15.28
Operating Income	28.78	26.76	27.3	14.94	29.52
Currency Exchange Gains	0.19	0.19	0.1	0.44	-0.57
EBT Excluding Unusual Items	28.97	26.96	27.4	15.37	28.96
Asset Writedown	-0	-0	-0.02	-0.42	-
Gain (Loss) on Sale of Investments	-0.01	-0.01	0.02	1.76	-0.55
Pretax Income	28.94	26.93	27.6	16.74	28.41
Income Tax Expense	9.8	9.32	7.25	4.63	4.89
Earnings From Continuing Ops.	19.15	17.61	20.36	12.11	23.51
Minority Interest in Earnings	0.45	0.66	0.09	0.09	-
Net Income	19.59	18.27	20.45	12.2	23.51
Net Income to Common	19.59	18.27	20.45	12.2	23.51
Net Income Growth	5.30%	-10.67%	67.56%	-48.10%	-
Shares Outstanding (Basic)	1,999	1,999	1,999	1,104	1,009
Shares Outstanding (Diluted)	1,999	1,999	1,999	1,104	1,009
Shares Change (YoY)	-	-	81.06%	9.40%	-
EPS (Basic)	0.01	0.01	0.01	0.01	0.02
EPS (Diluted)	0.01	0.01	0.01	0.01	0.02
EPS Growth	5.31%	-10.67%	-7.45%	-52.56%	-
Free Cash Flow	26	7	-2.49	12.08	5.43
Free Cash Flow Per Share	0.01	0.00	-0.00	0.01	0.01
Operating Margin	55.72%	53.72%	49.05%	40.12%	65.90%
Profit Margin	37.94%	36.66%	36.73%	32.78%	52.48%
Free Cash Flow Margin	50.34%	14.06%	-4.48%	32.46%	12.12%
Effective Tax Rate	33.85%	34.62%	26.25%	27.64%	17.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.