M & A Equity Holdings Berhad (KLSE:M&A)

KLSE:M&A Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Total Interest Expense	1.89	2.09	3.64	3.76
Net Interest Income	-1.89	-2.09	-3.64	-3.76
Brokerage Commission	51.07	57.75	40.87	48.56
Revenue	49.17	55.66	37.23	44.8
Revenue Growth (YoY)	9.75%	49.52%	-16.91%	-
Cost of Services Provided	6.43	10.02	4.14	2.39
Other Operating Expenses	19.46	18.22	9.81	12.89
Total Operating Expenses	26.02	28.36	22.29	15.28
Operating Income	23.16	27.3	14.94	29.52
Currency Exchange Gains	0.1	0.1	0.44	-0.57
EBT Excluding Unusual Items	23.26	27.4	15.37	28.96
Asset Writedown	-0.02	-0.02	-0.42	-
Gain (Loss) on Sale of Investments	0.02	0.02	1.76	-0.55
Pretax Income	23.46	27.6	16.74	28.41
Income Tax Expense	7.15	7.25	4.63	4.89
Earnings From Continuing Ops.	16.31	20.36	12.11	23.51
Minority Interest in Earnings	0.27	0.09	0.09	-
Net Income	16.58	20.45	12.2	23.51
Net Income to Common	16.58	20.45	12.2	23.51
Net Income Growth	-29.50%	67.56%	-48.10%	-
Shares Outstanding (Basic)	1,999	1,999	1,104	1,009
Shares Outstanding (Diluted)	1,999	1,999	1,104	1,009
Shares Change (YoY)	98.07%	81.06%	9.40%	-
EPS (Basic)	0.01	0.01	0.01	0.02
EPS (Diluted)	0.01	0.01	0.01	0.02
EPS Growth	-64.41%	-7.45%	-52.56%	-
Free Cash Flow	-33.22	-7.16	12.08	5.43
Free Cash Flow Per Share	-0.02	-0.00	0.01	0.01
Operating Margin	47.09%	49.05%	40.12%	65.90%
Profit Margin	33.71%	36.73%	32.78%	52.48%
Free Cash Flow Margin	-67.56%	-12.87%	32.46%	12.12%
Effective Tax Rate	30.49%	26.25%	27.64%	17.22%

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.