Marine & General Berhad (KLSE:M&G)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2850
+0.0050 (1.79%)
At close: Mar 26, 2025

Marine & General Berhad Income Statement

Millions MYR. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jan '25 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2019 - 2015
Revenue
341.57348.02307.28219.6188.54213.6
Upgrade
Revenue Growth (YoY)
0.16%13.26%39.93%16.47%-11.73%22.36%
Upgrade
Cost of Revenue
255.31261.47231.12225.76236.64211.34
Upgrade
Gross Profit
86.2686.5576.17-6.16-48.092.26
Upgrade
Selling, General & Admin
24.4527.3722.1223.2823.5822.84
Upgrade
Other Operating Expenses
-0.42-0.42-6.753.887.29-2.56
Upgrade
Operating Expenses
24.7127.6314.9729.7129.5320.27
Upgrade
Operating Income
61.5658.9261.2-35.87-77.62-18.02
Upgrade
Interest Expense
-31.92-34.66-34.17-30.09-33.93-50.86
Upgrade
Interest & Investment Income
0.520.250.290.30.63.05
Upgrade
Other Non Operating Income (Expenses)
-3.950.20.090.260.180.3
Upgrade
EBT Excluding Unusual Items
26.2124.7127.41-65.4-110.78-65.53
Upgrade
Gain (Loss) on Sale of Assets
17.7917.79----
Upgrade
Asset Writedown
25.7625.7642.3828.8115.21-
Upgrade
Other Unusual Items
----126.82-
Upgrade
Pretax Income
69.7568.2669.78-36.5931.25-65.53
Upgrade
Income Tax Expense
1.940.490.66-0.385.520.84
Upgrade
Earnings From Continuing Operations
67.8167.7669.12-36.2125.73-66.36
Upgrade
Net Income to Company
67.8167.7669.12-36.2125.73-66.36
Upgrade
Minority Interest in Earnings
-22.09-20.73-21.037.4-16.6816.73
Upgrade
Net Income
45.7347.0448.09-28.819.05-49.63
Upgrade
Net Income to Common
45.7347.0448.09-28.819.05-49.63
Upgrade
Net Income Growth
-26.47%-2.19%----
Upgrade
Shares Outstanding (Basic)
2,2242,2242,2242,2241,792724
Upgrade
Shares Outstanding (Diluted)
2,2242,2242,2242,2241,792724
Upgrade
Shares Change (YoY)
0.00%--24.07%147.61%-
Upgrade
EPS (Basic)
0.020.020.02-0.010.01-0.07
Upgrade
EPS (Diluted)
0.020.020.02-0.010.01-0.07
Upgrade
EPS Growth
-26.46%-2.19%----
Upgrade
Free Cash Flow
90.4791.581.4942.297.0425.06
Upgrade
Free Cash Flow Per Share
0.040.040.040.020.000.04
Upgrade
Gross Margin
25.25%24.87%24.79%-2.81%-25.51%1.06%
Upgrade
Operating Margin
18.02%16.93%19.91%-16.33%-41.17%-8.43%
Upgrade
Profit Margin
13.39%13.51%15.65%-13.12%4.80%-23.24%
Upgrade
Free Cash Flow Margin
26.49%26.29%26.52%19.26%3.73%11.73%
Upgrade
EBITDA
115.3112.77109.8345.67-1.4754.8
Upgrade
EBITDA Margin
33.76%32.40%35.74%20.80%-0.78%25.65%
Upgrade
D&A For EBITDA
53.7453.8548.6381.5476.1572.82
Upgrade
EBIT
61.5658.9261.2-35.87-77.62-18.02
Upgrade
EBIT Margin
18.02%16.93%19.91%-16.33%-41.17%-8.43%
Upgrade
Effective Tax Rate
2.78%0.72%0.95%-17.66%-
Upgrade
Updated Dec 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.