Marine & General Berhad (KLSE:M&G)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2700
-0.0050 (-1.82%)
At close: Aug 4, 2026

Marine & General Berhad Financials Overview

Millions MYR. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
343.92343.92352.07348.02307.28219.6
Revenue Growth
-2.31%-2.31%1.16%13.26%39.93%16.47%
Gross Profit
94.4794.4789.7586.5576.17-6.16
Operating Income
75.0575.0558.2558.4261.2-35.87
Net Income
252544.7947.0448.09-28.81
Earnings Per Share
0.010.010.020.020.02-0.01
EPS Growth
-44.18%-44.18%-4.77%-2.19%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Investment Holdings and Others
5.775.770.390.180.180.18
Marine Logistics - Downstream
55.4955.4967.6382.182.1659.35
Unallocated Adjustments
-3.39-3.39-0.39-0.18-0.18-0.18
Marine Logistics - Upstream
286.05286.05284.44265.92225.13160.25
Total
343.92343.92352.07348.02307.28219.6

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
23.8623.8660.4776.6835.437.81
Total Debt
484.25484.25560.79624.96690.24740.9
Net Cash (Debt)
-460.39-460.39-500.32-548.28-654.84-703.09
Net Cash Growth
------
Net Cash Per Share
-0.21-0.21-0.22-0.25-0.29-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
126.49126.4987.51114.54135.1362.47
Capital Expenditures
-86.75-86.75-38.29-23.04-53.64-20.18
Free Cash Flow
39.7339.7349.2291.581.4942.29
Free Cash Flow Growth
-19.28%-19.28%-46.21%12.29%92.70%500.61%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
27.47%27.47%25.49%24.87%24.79%-2.81%
Operating Margin
21.82%21.82%16.55%16.79%19.91%-16.33%
Pretax Margin
14.62%14.62%14.86%19.61%22.71%-16.66%
Profit Margin
7.27%7.27%12.72%13.51%15.65%-13.12%
FCF Margin
11.55%11.55%13.98%26.29%26.52%19.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
24.028.924.454.392.56-
Forward PE
-0.210.210.210.1612.55
P/FCF Ratio
5.515.614.052.261.511.20
PS Ratio
0.640.650.570.590.400.23