Marine & General Berhad (KLSE:M&G)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3000
0.00 (0.00%)
At close: Sep 18, 2026

Marine & General Berhad Financials Overview

Millions MYR. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
344.07344.07352.07348.02307.28219.6
Revenue Growth
-2.27%-2.27%1.16%13.26%39.93%16.47%
Gross Profit
104.13104.13113.0486.5576.17-6.16
Operating Income
64.2464.2458.2558.4261.2-35.87
Net Income
24.7824.7844.7947.0448.09-28.81
Earnings Per Share
0.010.010.020.020.02-0.01
EPS Growth
-44.68%-44.68%-4.77%-2.19%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Investment Holdings and Others
4.954.950.390.180.180.18
Marine Logistics - Upstream
286.05286.05284.44265.92225.13160.25
Adjustments and Eliminations
-2.57-2.57-0.39-0.18-0.18-0.18
Marine Logistics - Downstream
55.6455.6467.6382.182.1659.35
Total
344.07344.07352.07348.02307.28219.6

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
24.1224.1260.4776.6835.437.81
Total Debt
484.46484.46560.79624.96690.24740.9
Net Cash (Debt)
-460.34-460.34-500.32-548.28-654.84-703.09
Net Cash Growth
------
Net Cash Per Share
-0.21-0.21-0.22-0.25-0.29-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
178.83178.8387.51114.54135.1362.47
Capital Expenditures
-111.5-111.5-38.29-23.04-53.64-20.18
Free Cash Flow
67.3467.3449.2291.581.4942.29
Free Cash Flow Growth
36.81%36.81%-46.21%12.29%92.70%500.61%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
30.26%30.26%32.11%24.87%24.79%-2.81%
Operating Margin
18.67%18.67%16.55%16.79%19.91%-16.33%
Pretax Margin
14.74%14.74%14.86%19.61%22.71%-16.66%
Profit Margin
7.20%7.20%12.72%13.51%15.65%-13.12%
FCF Margin
19.57%19.57%13.98%26.29%26.52%19.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
26.939.004.454.392.56-
Forward PE
-0.210.210.210.1612.55
P/FCF Ratio
3.613.314.052.261.511.20
PS Ratio
0.710.650.570.590.400.23