MAA Group Berhad (KLSE:MAA)
0.1600
0.00 (0.00%)
At close: Feb 26, 2026
MAA Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 102.09 | 112.05 | 107.89 | 91.79 | 103.34 | 113.25 |
Other Revenue | - | - | - | 17.17 | 72.82 | 70.54 |
| 102.09 | 112.05 | 107.89 | 108.95 | 176.15 | 183.79 | |
Revenue Growth (YoY) | -14.52% | 3.85% | -0.97% | -38.15% | -4.15% | -4.82% |
Cost of Revenue | 60.44 | 76.44 | 69.05 | 12.29 | 103.09 | 62.31 |
Gross Profit | 41.66 | 35.61 | 38.85 | 96.66 | 73.06 | 121.48 |
Selling, General & Admin | 117.48 | 91.16 | 89.2 | 130.84 | 117.6 | 99.15 |
Other Operating Expenses | -35.66 | -1.25 | 8.63 | -5.11 | -6.6 | 2.06 |
Operating Expenses | 78.01 | 91.67 | 99.48 | 125.93 | 111.75 | 101.21 |
Operating Income | -36.35 | -56.06 | -60.64 | -29.26 | -38.69 | 20.27 |
Interest Expense | -5.41 | -4.97 | -9.81 | -5.82 | -3.8 | -1.05 |
Interest & Investment Income | 0.56 | 1.82 | 2.91 | - | - | - |
Earnings From Equity Investments | 1.46 | -2.56 | -46.42 | 0.15 | -62.72 | -0.1 |
Currency Exchange Gain (Loss) | -0.18 | - | - | 2.37 | -0.55 | - |
Other Non Operating Income (Expenses) | -2.22 | -2.4 | -1.69 | 0.06 | -13.46 | - |
EBT Excluding Unusual Items | -42.13 | -64.17 | -115.65 | -32.52 | -119.22 | 19.11 |
Impairment of Goodwill | - | - | - | - | -6.54 | - |
Gain (Loss) on Sale of Investments | -24.86 | 0.06 | 0.03 | -0.41 | -0.21 | - |
Gain (Loss) on Sale of Assets | 0.02 | - | - | -0 | -0.01 | -0.04 |
Asset Writedown | - | - | - | 13.13 | -2.85 | - |
Other Unusual Items | -0.13 | -0.79 | -1.64 | 0 | -0.02 | - |
Pretax Income | -67.11 | -64.89 | -117.25 | -19.79 | -128.84 | 19.08 |
Income Tax Expense | -0.21 | 2.02 | 1.98 | 6.09 | 3.92 | 21.4 |
Earnings From Continuing Operations | -66.9 | -66.92 | -119.23 | -25.87 | -132.77 | -2.32 |
Earnings From Discontinued Operations | - | - | 93.63 | 16.48 | - | - |
Net Income to Company | -66.9 | -66.92 | -25.6 | -9.39 | -132.77 | -2.32 |
Minority Interest in Earnings | 10.01 | 9.74 | 20.83 | 10.15 | 10.29 | 8.67 |
Net Income | -56.89 | -57.18 | -4.77 | 0.76 | -122.47 | 6.35 |
Net Income to Common | -56.89 | -57.18 | -4.77 | 0.76 | -122.47 | 6.35 |
Net Income Growth | - | - | - | - | - | -84.05% |
Shares Outstanding (Basic) | 264 | 264 | 264 | 264 | 264 | 264 |
Shares Outstanding (Diluted) | 264 | 264 | 264 | 264 | 264 | 264 |
Shares Change (YoY) | -0.02% | - | - | - | - | -1.77% |
EPS (Basic) | -0.22 | -0.22 | -0.02 | 0.00 | -0.46 | 0.02 |
EPS (Diluted) | -0.22 | -0.22 | -0.02 | 0.00 | -0.46 | 0.02 |
EPS Growth | - | - | - | - | - | -83.76% |
Free Cash Flow | -33.72 | -59.13 | -80.58 | -45.91 | -77.96 | -113.85 |
Free Cash Flow Per Share | -0.13 | -0.22 | -0.31 | -0.17 | -0.30 | -0.43 |
Gross Margin | 40.80% | 31.78% | 36.00% | 88.72% | 41.48% | 66.10% |
Operating Margin | -35.61% | -50.03% | -56.20% | -26.86% | -21.96% | 11.03% |
Profit Margin | -55.73% | -51.03% | -4.42% | 0.69% | -69.53% | 3.45% |
Free Cash Flow Margin | -33.03% | -52.77% | -74.69% | -42.14% | -44.26% | -61.95% |
EBITDA | -30.95 | -50.18 | -54.59 | -24.04 | -34.35 | 24.33 |
EBITDA Margin | -30.31% | -44.79% | -50.59% | -22.06% | -19.50% | 13.24% |
D&A For EBITDA | 5.41 | 5.88 | 6.05 | 5.23 | 4.34 | 4.06 |
EBIT | -36.35 | -56.06 | -60.64 | -29.26 | -38.69 | 20.27 |
EBIT Margin | -35.61% | -50.03% | -56.20% | -26.86% | -21.96% | 11.03% |
Effective Tax Rate | - | - | - | - | - | 112.17% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.