Magna Prima Berhad (KLSE:MAGNA)
Malaysia
· Delayed Price · Currency is MYR 0.5900
0.00 (0.00%)
At close: Jun 6, 2025
Magna Prima Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 209.31 | 204.22 | 46 | 85.35 | 6.25 | 18.7 | Upgrade
|
| Revenue Growth (YoY) | 355.03% | 343.96% | -46.10% | 1265.93% | -66.59% | -37.80% | Upgrade
|
| Cost of Revenue | 182.05 | 177.42 | 55.8 | 66.63 | 3.26 | 9.56 | Upgrade
|
| Gross Profit | 27.26 | 26.8 | -9.8 | 18.72 | 2.99 | 9.14 | Upgrade
|
| Selling, General & Admin | 6.26 | 5.88 | 47.43 | 4.15 | 7.45 | 10.52 | Upgrade
|
| Other Operating Expenses | 23.23 | 4.13 | 71.65 | -47.89 | -21.6 | 115.21 | Upgrade
|
| Operating Expenses | 29.49 | 10.01 | 119.08 | -43.74 | -14.14 | 125.74 | Upgrade
|
| Operating Income | -2.22 | 16.79 | -128.88 | 62.47 | 17.13 | -116.6 | Upgrade
|
| Interest Expense | -0 | -0.61 | -5.34 | -13.23 | -16.07 | -17.11 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.23 | 16.17 | -134.22 | 49.23 | 1.06 | -133.7 | Upgrade
|
| Pretax Income | -2.23 | 16.17 | -134.22 | 49.23 | 1.06 | -133.7 | Upgrade
|
| Income Tax Expense | -1.52 | -2.41 | -6.96 | 0.17 | -1.11 | 18.5 | Upgrade
|
| Earnings From Continuing Operations | -0.71 | 18.58 | -127.26 | 49.06 | 2.18 | -152.2 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2.41 | 1.62 | 1.33 | Upgrade
|
| Net Income | -0.71 | 18.58 | -127.26 | 46.64 | 3.8 | -150.87 | Upgrade
|
| Net Income to Common | -0.71 | 18.58 | -127.26 | 46.64 | 3.8 | -150.87 | Upgrade
|
| Net Income Growth | - | - | - | 1127.47% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 401 | 401 | 401 | 399 | 345 | 333 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 401 | 401 | 399 | 345 | 333 | Upgrade
|
| Shares Change (YoY) | - | - | 0.57% | 15.57% | 3.84% | - | Upgrade
|
| EPS (Basic) | -0.00 | 0.05 | -0.32 | 0.12 | 0.01 | -0.45 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.05 | -0.32 | 0.12 | 0.01 | -0.45 | Upgrade
|
| EPS Growth | - | - | - | 962.13% | - | - | Upgrade
|
| Free Cash Flow | 3.46 | 51.1 | 38.53 | -18.22 | 42.17 | -5.17 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.13 | 0.10 | -0.05 | 0.12 | -0.02 | Upgrade
|
| Gross Margin | 13.03% | 13.12% | -21.30% | 21.94% | 47.83% | 48.88% | Upgrade
|
| Operating Margin | -1.06% | 8.22% | -280.17% | 73.19% | 274.19% | -623.46% | Upgrade
|
| Profit Margin | -0.34% | 9.10% | -276.64% | 54.65% | 60.81% | -806.76% | Upgrade
|
| Free Cash Flow Margin | 1.65% | 25.02% | 83.75% | -21.35% | 674.89% | -27.64% | Upgrade
|
| EBITDA | -2.16 | 16.84 | -128.84 | 62.51 | 17.19 | -115.93 | Upgrade
|
| EBITDA Margin | -1.03% | 8.24% | -280.09% | 73.24% | 275.09% | - | Upgrade
|
| D&A For EBITDA | 0.07 | 0.05 | 0.04 | 0.04 | 0.06 | 0.66 | Upgrade
|
| EBIT | -2.22 | 16.79 | -128.88 | 62.47 | 17.13 | -116.6 | Upgrade
|
| EBIT Margin | -1.06% | 8.22% | -280.17% | 73.19% | 274.19% | - | Upgrade
|
| Effective Tax Rate | - | - | - | 0.35% | - | - | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.