Magna Prima Berhad (KLSE: MAGNA)
Malaysia
· Delayed Price · Currency is MYR 0.620
+0.015 (2.48%)
At close: Dec 19, 2024
Magna Prima Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 70.92 | 46 | 85.35 | 6.25 | 18.7 | 30.07 | Upgrade
|
| Revenue Growth (YoY) | -30.88% | -46.10% | 1265.93% | -66.59% | -37.80% | -9.23% | Upgrade
|
| Cost of Revenue | 65.82 | 55.8 | 66.63 | 3.26 | 9.56 | 20.83 | Upgrade
|
| Gross Profit | 5.1 | -9.8 | 18.72 | 2.99 | 9.14 | 9.24 | Upgrade
|
| Selling, General & Admin | 48.77 | 47.43 | 4.15 | 7.45 | 10.52 | 19.23 | Upgrade
|
| Other Operating Expenses | 53.51 | 71.65 | -47.89 | -21.6 | 115.21 | 1.98 | Upgrade
|
| Operating Expenses | 102.28 | 119.08 | -43.74 | -14.14 | 125.74 | 21.21 | Upgrade
|
| Operating Income | -97.18 | -128.88 | 62.47 | 17.13 | -116.6 | -11.98 | Upgrade
|
| Interest Expense | -0.68 | -5.34 | -13.23 | -16.07 | -17.11 | -19.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -97.86 | -134.22 | 49.23 | 1.06 | -133.7 | -31.74 | Upgrade
|
| Pretax Income | -97.86 | -134.22 | 49.23 | 1.06 | -133.7 | -31.74 | Upgrade
|
| Income Tax Expense | -2.33 | -6.96 | 0.17 | -1.11 | 18.5 | 2.96 | Upgrade
|
| Earnings From Continuing Operations | -95.53 | -127.26 | 49.06 | 2.18 | -152.2 | -34.7 | Upgrade
|
| Minority Interest in Earnings | -0.03 | - | -2.41 | 1.62 | 1.33 | 1.8 | Upgrade
|
| Net Income | -95.56 | -127.26 | 46.64 | 3.8 | -150.87 | -32.9 | Upgrade
|
| Net Income to Common | -95.56 | -127.26 | 46.64 | 3.8 | -150.87 | -32.9 | Upgrade
|
| Net Income Growth | - | - | 1127.47% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 399 | 399 | 399 | 345 | 333 | 333 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 399 | 399 | 345 | 333 | 333 | Upgrade
|
| Shares Change (YoY) | -0.75% | - | 15.57% | 3.84% | - | - | Upgrade
|
| EPS (Basic) | -0.24 | -0.32 | 0.12 | 0.01 | -0.45 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.32 | 0.12 | 0.01 | -0.45 | -0.10 | Upgrade
|
| EPS Growth | - | - | 962.13% | - | - | - | Upgrade
|
| Free Cash Flow | 49.7 | 33.18 | -18.22 | 42.17 | -5.17 | 2.01 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.08 | -0.05 | 0.12 | -0.02 | 0.01 | Upgrade
|
| Gross Margin | 7.19% | -21.30% | 21.94% | 47.83% | 48.88% | 30.72% | Upgrade
|
| Operating Margin | -137.03% | -280.17% | 73.19% | 274.19% | -623.46% | -39.84% | Upgrade
|
| Profit Margin | -134.75% | -276.64% | 54.65% | 60.81% | -806.76% | -109.43% | Upgrade
|
| Free Cash Flow Margin | 70.09% | 72.14% | -21.35% | 674.89% | -27.64% | 6.70% | Upgrade
|
| EBITDA | -97.12 | -128.84 | 62.51 | 17.19 | -115.93 | -11.41 | Upgrade
|
| EBITDA Margin | -136.96% | -280.09% | 73.24% | 275.09% | - | -37.95% | Upgrade
|
| D&A For EBITDA | 0.05 | 0.04 | 0.04 | 0.06 | 0.66 | 0.57 | Upgrade
|
| EBIT | -97.18 | -128.88 | 62.47 | 17.13 | -116.6 | -11.98 | Upgrade
|
| EBIT Margin | -137.03% | -280.17% | 73.19% | 274.19% | - | -39.84% | Upgrade
|
| Effective Tax Rate | - | - | 0.35% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.