Magna Prima Berhad (KLSE:MAGNA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5900
0.00 (0.00%)
At close: Jun 6, 2025

Magna Prima Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-0.7118.58-127.2646.643.8-150.87
Upgrade
Depreciation & Amortization
0.10.080.040.080.310.89
Upgrade
Loss (Gain) From Sale of Assets
---57.21-157.21-20.2589.53
Upgrade
Asset Writedown & Restructuring Costs
0.03069.65-00.01
Upgrade
Provision & Write-off of Bad Debts
2.92.93.9292.7--0.37
Upgrade
Other Operating Activities
-21.75-4.41127.751.9-1.8842.09
Upgrade
Change in Accounts Receivable
-144.87-133.75-99.13-119.65-24.811.82
Upgrade
Change in Inventory
159.77158.2149.8467.540.528.46
Upgrade
Change in Accounts Payable
11.4311.4370.9249.9184.483.27
Upgrade
Change in Other Net Operating Assets
-2.93-1.46--0.14--
Upgrade
Operating Cash Flow
3.9751.5838.53-18.2242.17-5.17
Upgrade
Operating Cash Flow Growth
-93.84%33.88%----
Upgrade
Capital Expenditures
-0.52-0.48-0.01---
Upgrade
Sale of Property, Plant & Equipment
---56-0.11
Upgrade
Cash Acquisitions
---45.34---
Upgrade
Divestitures
--65-0.65-0.41-
Upgrade
Other Investing Activities
0.01--0.03---
Upgrade
Investing Cash Flow
-0.5-0.4819.6355.35-0.410.11
Upgrade
Long-Term Debt Repaid
--46.54-59.25-41.23-63.44-1.14
Upgrade
Net Debt Issued (Repaid)
-0.02-46.54-59.25-41.23-63.44-1.14
Upgrade
Issuance of Common Stock
----29.94-
Upgrade
Other Financing Activities
-0-0.61-5.34-0.194.7
Upgrade
Financing Cash Flow
-0.02-47.16-64.59-41.23-33.313.56
Upgrade
Foreign Exchange Rate Adjustments
-0.032.36-00.010.070.03
Upgrade
Net Cash Flow
3.426.3-6.44-4.098.51-1.47
Upgrade
Free Cash Flow
3.4651.138.53-18.2242.17-5.17
Upgrade
Free Cash Flow Growth
-94.64%32.64%----
Upgrade
Free Cash Flow Margin
1.65%25.02%83.75%-21.35%674.89%-27.64%
Upgrade
Free Cash Flow Per Share
0.010.130.10-0.050.12-0.02
Upgrade
Cash Interest Paid
00.615.3413.2314.078.5
Upgrade
Cash Income Tax Paid
20.632.221.060.690.660.33
Upgrade
Levered Free Cash Flow
-306.99-244.33-76.821.926.3-164.69
Upgrade
Unlevered Free Cash Flow
-306.99-243.95-73.4630.1636.35-154
Upgrade
Change in Net Working Capital
305.18254.04-7.058.96-25.3382.02
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.