Malakoff Corporation Berhad (KLSE:MALAKOF)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7850
0.00 (0.00%)
At close: Apr 24, 2025

KLSE:MALAKOF Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,9709,06710,3556,4636,276
Upgrade
Revenue Growth (YoY)
-1.07%-12.44%60.22%2.98%-13.77%
Upgrade
Selling, General & Admin
233.12259.44264.53218.17232.44
Upgrade
Provision for Bad Debts
-0.53-0.15-0.120.291.67
Upgrade
Other Operating Expenses
7,9408,9718,7055,3955,189
Upgrade
Total Operating Expenses
8,1739,2318,9695,6145,423
Upgrade
Operating Income
796.66-163.621,386849.51853.53
Upgrade
Interest Expense
-504.03-566.87-590.8-679.43-720.15
Upgrade
Interest Income
68.4572.7885.31107.63163.52
Upgrade
Net Interest Expense
-435.58-494.1-505.49-571.8-556.63
Upgrade
Income (Loss) on Equity Investments
109.74-363.53276.42196.55171.78
Upgrade
Other Non-Operating Income (Expenses)
---9.69-4.85-9.43
Upgrade
EBT Excluding Unusual Items
470.82-1,0211,147469.41459.25
Upgrade
Gain (Loss) on Sale of Investments
-12.4866.34-398.27--
Upgrade
Gain (Loss) on Sale of Assets
---0.160.42
Upgrade
Other Unusual Items
---12.2--15.06
Upgrade
Pretax Income
458.34-954.92736.77469.57444.6
Upgrade
Income Tax Expense
147.75-92.98350.87164.48114.53
Upgrade
Earnings From Continuing Ops.
310.59-861.93385.9305.08330.07
Upgrade
Net Income to Company
310.59-861.93385.9305.08330.07
Upgrade
Minority Interest in Earnings
-41.924.77-83.68-44.67-43.49
Upgrade
Net Income
268.69-837.16302.23260.42286.58
Upgrade
Preferred Dividends & Other Adjustments
51.6747.247.247.2-
Upgrade
Net Income to Common
217.02-884.36255.03213.22286.58
Upgrade
Net Income Growth
--16.05%-9.13%-11.38%
Upgrade
Shares Outstanding (Basic)
4,8874,8874,8874,8874,887
Upgrade
Shares Outstanding (Diluted)
4,8874,8874,8874,8874,887
Upgrade
Shares Change (YoY)
-----0.01%
Upgrade
EPS (Basic)
0.04-0.180.050.040.06
Upgrade
EPS (Diluted)
0.04-0.180.050.040.06
Upgrade
EPS Growth
--19.69%-25.60%-11.44%
Upgrade
Free Cash Flow
883.441,462-241.251,6591,652
Upgrade
Free Cash Flow Per Share
0.180.30-0.050.340.34
Upgrade
Dividend Per Share
0.0440.0300.0520.0510.051
Upgrade
Dividend Growth
46.67%-42.86%2.94%--22.14%
Upgrade
Profit Margin
2.42%-9.75%2.46%3.30%4.57%
Upgrade
Free Cash Flow Margin
9.85%16.13%-2.33%25.66%26.31%
Upgrade
EBITDA
1,856939.022,6342,0942,065
Upgrade
EBITDA Margin
20.70%10.36%25.43%32.40%32.91%
Upgrade
D&A For EBITDA
1,0601,1031,2481,2441,212
Upgrade
EBIT
796.66-163.621,386849.51853.53
Upgrade
EBIT Margin
8.88%-1.80%13.38%13.14%13.60%
Upgrade
Effective Tax Rate
32.24%-47.62%35.03%25.76%
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.