Manulife Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	477.98	439.42	360.21	316.17	1,003
Total Interest & Dividend Income	24.85	-38.29	-7.82	75.85	209.03
Gain (Loss) on Sale of Investments	38.25	134.04	54.91	-57.7	137.46
Other Revenue	159.8	160.82	122.95	119.11	150.27
Total Revenue	700.87	695.99	530.26	453.43	1,500
Revenue Growth (YoY)	0.70%	31.25%	16.94%	-69.77%	9.43%
Policy Benefits	285.98	347.34	283.22	270.06	956.34
Policy Acquisition & Underwriting Costs	186.92	99.48	69.35	66.81	211.33
Selling, General & Administrative	48.53	63.68	64.44	63.34	211.23
Other Operating Expenses	19.82	-	-	-	5.08
Total Operating Expenses	541.25	510.51	417.01	400.2	1,385
Operating Income	159.62	185.49	113.25	53.23	115.07
Interest Expense	-0.09	-0.09	-0.11	-0.09	-0.02
Currency Exchange Gain (Loss)	-	-	-	-	8
EBT Excluding Unusual Items	159.53	185.4	113.14	53.14	123.05
Gain (Loss) on Sale of Assets	-	-0.04	-	-	-
Asset Writedown	-	-	-	-	-0.05
Pretax Income	159.53	185.36	113.14	53.14	122.99
Income Tax Expense	41.2	53.99	29.27	19.05	36.03
Earnings From Continuing Ops.	118.33	131.37	83.87	34.08	86.96
Minority Interest in Earnings	-	-	-	-10.65	-
Net Income	118.33	131.37	83.87	23.44	86.96
Preferred Dividends & Other Adjustments	6.38	22.5	-4.87	-	-
Net Income to Common	111.95	108.87	88.74	23.44	86.96
Net Income Growth	-9.92%	56.62%	257.88%	-73.05%	124.06%
Shares Outstanding (Basic)	228	222	218	214	209
Shares Outstanding (Diluted)	228	222	218	214	209
Shares Change (YoY)	2.71%	1.91%	1.85%	2.18%	2.40%
EPS (Basic)	0.49	0.49	0.41	0.11	0.42
EPS (Diluted)	0.49	0.49	0.41	0.11	0.42
EPS Growth	0.12%	20.39%	271.80%	-73.63%	118.82%
Free Cash Flow	113.94	101.9	82.9	26.75	40.78
Free Cash Flow Per Share	0.50	0.46	0.38	0.13	0.20
Dividend Per Share	0.090	0.080	0.070	0.070	0.070
Dividend Growth	12.50%	14.29%	-	-	-
Operating Margin	22.77%	26.65%	21.36%	11.74%	7.67%
Profit Margin	15.97%	15.64%	16.74%	5.17%	5.80%
Free Cash Flow Margin	16.26%	14.64%	15.63%	5.90%	2.72%
EBITDA	171.8	193.38	118.06	58.21	126.99
EBITDA Margin	24.51%	27.78%	22.26%	12.84%	8.47%
D&A For EBITDA	12.19	7.89	4.81	4.98	11.93
EBIT	159.62	185.49	113.25	53.23	115.07
EBIT Margin	22.77%	26.65%	21.36%	11.74%	7.67%
Effective Tax Rate	25.83%	29.13%	25.87%	35.85%	29.30%
Revenue as Reported	-	-	-	-	1,508

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.