Manulife Holdings Berhad (KLSE:MANULFE)
Malaysia
· Delayed Price · Currency is MYR 2.500
+0.100 (4.17%)
At close: Mar 28, 2025
Manulife Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 439.42 | 360.21 | 316.17 | 1,003 | 920.81 | Upgrade
|
| Total Interest & Dividend Income | -38.29 | -7.82 | 75.85 | 209.03 | 187.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 134.04 | 54.91 | -57.7 | 137.46 | 153.27 | Upgrade
|
| Other Revenue | 160.82 | 122.95 | 119.11 | 150.27 | 109.52 | Upgrade
|
| Total Revenue | 695.99 | 530.26 | 453.43 | 1,500 | 1,371 | Upgrade
|
| Revenue Growth (YoY) | 31.25% | 16.94% | -69.77% | 9.43% | 0.94% | Upgrade
|
| Policy Benefits | 271.74 | 283.22 | 270.06 | 956.34 | 971.34 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 170.28 | 69.35 | 66.81 | 211.33 | 114.38 | Upgrade
|
| Selling, General & Administrative | 63.72 | 64.44 | 63.34 | 211.23 | 208.76 | Upgrade
|
| Other Operating Expenses | 4.81 | - | - | 5.08 | 2.43 | Upgrade
|
| Total Operating Expenses | 510.55 | 417.01 | 400.2 | 1,385 | 1,299 | Upgrade
|
| Operating Income | 185.45 | 113.25 | 53.23 | 115.07 | 71.79 | Upgrade
|
| Interest Expense | -0.09 | -0.11 | -0.09 | -0.02 | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 8 | -2.37 | Upgrade
|
| EBT Excluding Unusual Items | 185.36 | 113.14 | 53.14 | 123.05 | 69.41 | Upgrade
|
| Asset Writedown | - | - | - | -0.05 | - | Upgrade
|
| Pretax Income | 185.36 | 113.14 | 53.14 | 122.99 | 69.41 | Upgrade
|
| Income Tax Expense | 53.99 | 29.27 | 19.05 | 36.03 | 30.6 | Upgrade
|
| Earnings From Continuing Ops. | 131.37 | 83.87 | 34.08 | 86.96 | 38.82 | Upgrade
|
| Minority Interest in Earnings | - | -6 | -10.65 | - | -0 | Upgrade
|
| Net Income | 131.37 | 77.88 | 23.44 | 86.96 | 38.81 | Upgrade
|
| Preferred Dividends & Other Adjustments | 22.5 | - | - | - | - | Upgrade
|
| Net Income to Common | 108.87 | 77.88 | 23.44 | 86.96 | 38.81 | Upgrade
|
| Net Income Growth | 68.68% | 232.30% | -73.05% | 124.06% | 48.51% | Upgrade
|
| Shares Outstanding (Basic) | 222 | 218 | 214 | 209 | 204 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 218 | 214 | 209 | 204 | Upgrade
|
| Shares Change (YoY) | 1.91% | 1.85% | 2.18% | 2.40% | 0.88% | Upgrade
|
| EPS (Basic) | 0.49 | 0.36 | 0.11 | 0.42 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.36 | 0.11 | 0.42 | 0.19 | Upgrade
|
| EPS Growth | 37.18% | 226.28% | -73.63% | 118.82% | 47.22% | Upgrade
|
| Free Cash Flow | 102.11 | 82.9 | 26.75 | 40.78 | 2.71 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.38 | 0.13 | 0.20 | 0.01 | Upgrade
|
| Dividend Per Share | 0.080 | 0.070 | 0.070 | 0.070 | 0.070 | Upgrade
|
| Dividend Growth | 14.29% | - | - | - | - | Upgrade
|
| Operating Margin | 26.65% | 21.36% | 11.74% | 7.67% | 5.24% | Upgrade
|
| Profit Margin | 15.64% | 14.69% | 5.17% | 5.80% | 2.83% | Upgrade
|
| Free Cash Flow Margin | 14.67% | 15.63% | 5.90% | 2.72% | 0.20% | Upgrade
|
| EBITDA | 197.26 | 118.06 | 58.21 | 126.99 | 80.85 | Upgrade
|
| EBITDA Margin | 28.34% | 22.26% | 12.84% | 8.47% | 5.90% | Upgrade
|
| D&A For EBITDA | 11.82 | 4.81 | 4.98 | 11.93 | 9.06 | Upgrade
|
| EBIT | 185.45 | 113.25 | 53.23 | 115.07 | 71.79 | Upgrade
|
| EBIT Margin | 26.65% | 21.36% | 11.74% | 7.67% | 5.24% | Upgrade
|
| Effective Tax Rate | 29.13% | 25.87% | 35.85% | 29.30% | 44.08% | Upgrade
|
| Revenue as Reported | - | - | - | 1,508 | 1,380 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.