KLSE:MASTEEL Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	186	220	218	223	257	214
Market Cap Growth	-10.15%	0.97%	-2.64%	-13.16%	20.37%	-29.67%
Enterprise Value	768	811	698	666	640	587
Last Close Price	0.25	0.29	0.32	0.33	0.38	0.32
PE Ratio	20.66	25.39	12.81	92.97	13.50	6.58
PS Ratio	0.07	0.08	0.09	0.11	0.14	0.14
PB Ratio	0.19	0.22	0.23	0.26	0.30	0.25
P/TBV Ratio	0.19	0.22	0.23	0.26	0.30	0.25
P/OCF Ratio	1.98	2.34	15.28	-	-	73.35
EV/Sales Ratio	0.29	0.31	0.28	0.33	0.36	0.37
EV/EBITDA Ratio	9.52	10.50	7.54	10.49	8.37	6.65
EV/EBIT Ratio	18.71	21.55	11.77	21.63	14.02	10.44
EV/FCF Ratio	-17.56	-	-	-	-	-
Debt / Equity Ratio	0.71	0.71	0.63	0.58	0.55	0.46
Debt / EBITDA Ratio	9.10	9.10	6.43	7.70	6.13	4.42
Net Debt / Equity Ratio	0.59	0.59	0.56	0.52	0.48	0.39
Net Debt / EBITDA Ratio	7.53	7.53	5.81	7.02	5.43	3.77
Net Debt / FCF Ratio	-13.30	-13.30	-5.58	-14.44	-5.15	-9.39
Asset Turnover	1.09	1.09	1.19	1.07	1.01	0.95
Inventory Turnover	2.76	2.76	2.91	2.56	2.43	2.39
Quick Ratio	0.33	0.33	0.32	0.33	0.30	0.35
Current Ratio	1.00	1.00	1.02	1.11	1.15	1.16
Return on Equity (ROE)	0.88%	0.88%	1.85%	0.28%	2.23%	4.15%
Return on Assets (ROA)	0.97%	0.97%	1.75%	1.02%	1.62%	2.11%
Return on Invested Capital (ROIC)	1.35%	1.38%	2.34%	0.84%	2.73%	4.16%
Return on Capital Employed (ROCE)	3.40%	3.40%	5.80%	3.30%	4.80%	6.10%
Earnings Yield	4.65%	3.94%	7.81%	1.08%	7.41%	15.20%
FCF Yield	-23.50%	-19.92%	-44.29%	-13.82%	-31.31%	-16.57%
Buyback Yield / Dilution	-4.53%	-4.53%	-0.64%	15.25%	4.95%	-86.96%
Total Shareholder Return	-4.53%	-4.53%	-0.64%	15.25%	4.95%	-86.96%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.