Matang Berhad (KLSE:MATANG)

Matang Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	20.67	21.58	16.88	14.33	17.63	13.69
Revenue Growth (YoY)	8.74%	27.84%	17.81%	-18.71%	28.70%	42.44%
Cost of Revenue	4.86	5.38	5.71	5.59	4.36	2.46
Gross Profit	15.81	16.2	11.17	8.73	13.26	11.24
Selling, General & Admin	10.17	10.09	9.42	8.52	7.32	6.36
Other Operating Expenses	0.79	0.79	0.51	0.39	0.08	0.02
Operating Expenses	10.96	10.88	9.92	8.91	7.4	6.38
Operating Income	4.85	5.32	1.25	-0.17	5.86	4.86
Interest Expense	-0.02	-0.02	-0.02	-0.02	-0.02	-0.03
Interest & Investment Income	1.83	1.83	1.71	2.8	1.57	0.92
Other Non Operating Income (Expenses)	2.12	2.1	2.01	0.73	1.2	1.02
EBT Excluding Unusual Items	8.79	9.23	4.95	3.33	8.61	6.76
Asset Writedown	-	-	-	-	-	-0.5
Other Unusual Items	-	-	-	0.02	-	-
Pretax Income	8.79	9.23	4.95	3.36	8.61	6.26
Income Tax Expense	3.1	3.26	1.74	0.73	2.93	2.16
Net Income	5.69	5.96	3.21	2.63	5.69	4.11
Net Income to Common	5.69	5.96	3.21	2.63	5.69	4.11
Net Income Growth	25.65%	85.81%	22.18%	-53.83%	38.58%	154.44%
Shares Outstanding (Basic)	2,389	2,389	2,389	2,386	2,172	1,845
Shares Outstanding (Diluted)	2,389	2,389	2,389	2,386	2,172	1,845
Shares Change (YoY)	-	-	0.15%	9.84%	17.74%	1.92%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	0.00
EPS Growth	32.30%	92.15%	18.09%	-57.69%	18.18%	146.91%
Free Cash Flow	4.21	5.86	-26.66	-3.2	4.97	3.96
Free Cash Flow Per Share	0.00	0.00	-0.01	-0.00	0.00	0.00
Dividend Per Share	0.002	0.002	0.002	0.002	0.002	0.002
Dividend Growth	37.50%	37.50%	-	-27.27%	10.00%	33.33%
Gross Margin	76.49%	75.08%	66.19%	60.97%	75.26%	82.05%
Operating Margin	23.48%	24.65%	7.40%	-1.21%	33.27%	35.46%
Profit Margin	27.52%	27.64%	19.02%	18.34%	32.28%	29.98%
Free Cash Flow Margin	20.39%	27.17%	-157.94%	-22.30%	28.18%	28.95%
EBITDA	9.46	9.85	4.56	1.82	8.23	6.99
EBITDA Margin	45.79%	45.63%	27.00%	12.69%	46.69%	51.05%
D&A For EBITDA	4.61	4.53	3.31	1.99	2.36	2.14
EBIT	4.85	5.32	1.25	-0.17	5.86	4.86
EBIT Margin	23.48%	24.65%	7.40%	-1.21%	33.27%	35.46%
Effective Tax Rate	35.28%	35.38%	35.10%	21.73%	33.96%	34.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.