Matang Berhad (KLSE:MATANG)

Matang Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	5.69	5.96	3.21	2.63	5.69	4.11
Depreciation & Amortization	4.81	4.73	3.45	2.11	2.48	2.26
Loss (Gain) From Sale of Assets	-	-	-	-0.04	-	-0.03
Asset Writedown & Restructuring Costs	0.1	0.1	0.75	0.88	0.7	0.5
Loss (Gain) From Sale of Investments	-0.96	-0.97	-0.94	-	-	-
Other Operating Activities	-2.01	-1.47	-2	-4.07	-1.52	-0.87
Change in Accounts Receivable	0.06	0.37	2.52	-2.19	-0.17	-1.13
Change in Inventory	-0.29	-0.24	-0.05	0.09	-0.13	-0
Change in Accounts Payable	-0	0.56	0.4	0.4	0.32	0.64
Operating Cash Flow	7.4	9.05	7.34	-0.19	7.37	5.46
Operating Cash Flow Growth	-29.42%	23.29%	-	-	34.95%	71.78%
Capital Expenditures	-3.18	-3.19	-34	-3	-2.41	-1.5
Sale of Property, Plant & Equipment	-	-	-	0.06	-	0.08
Sale (Purchase) of Real Estate	-	-	-	-0.04	-	-
Investment in Securities	0.96	0.97	0.94	-	-	-
Other Investing Activities	2.03	-26.35	-1.09	19.45	6.59	-17.84
Investing Cash Flow	-0.17	-28.55	-34.1	16.46	4.19	-19.27
Long-Term Debt Repaid	-	-0.21	-0.15	-0.14	-0.14	-0.14
Net Debt Issued (Repaid)	-0.21	-0.21	-0.15	-0.14	-0.14	-0.14
Issuance of Common Stock	-	-	-	21.09	-	40.11
Common Dividends Paid	-3.82	-3.82	-3.82	-5.26	-4.34	-2.72
Financing Cash Flow	-4.04	-4.04	-3.98	15.7	-4.48	37.26
Net Cash Flow	3.19	-23.53	-30.74	31.97	7.08	23.45
Free Cash Flow	4.21	5.86	-26.66	-3.2	4.97	3.96
Free Cash Flow Growth	-	-	-	-	25.29%	27.83%
Free Cash Flow Margin	20.39%	27.17%	-157.94%	-22.30%	28.18%	28.95%
Free Cash Flow Per Share	0.00	0.00	-0.01	-0.00	0.00	0.00
Cash Income Tax Paid	3.17	2.8	1.77	2.37	2.61	1.94
Levered Free Cash Flow	3.04	4.25	-31.3	-1.01	3.6	-2.61
Unlevered Free Cash Flow	3.05	4.27	-31.29	-1	3.61	-2.6
Change in Working Capital	-0.23	0.7	2.87	-1.71	0.02	-0.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.