Maxland Berhad (KLSE:MAXLAND)
Malaysia
· Delayed Price · Currency is MYR 0.0400
0.00 (0.00%)
At close: Jun 9, 2025
Maxland Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 62.83 | 75.68 | 49.65 | 129.35 | 45.06 | 19.12 | Upgrade
|
| Revenue Growth (YoY) | 26.55% | 52.43% | -61.62% | 187.08% | 135.67% | -25.99% | Upgrade
|
| Cost of Revenue | 90.88 | 103.79 | 64.09 | 110.29 | 56.66 | 29.23 | Upgrade
|
| Gross Profit | -28.05 | -28.11 | -14.45 | 19.07 | -11.61 | -10.11 | Upgrade
|
| Selling, General & Admin | 12.4 | 13.19 | 13.2 | 21.23 | 12.2 | 8.51 | Upgrade
|
| Other Operating Expenses | -3.28 | 19.04 | - | -2.25 | -2.55 | 12.87 | Upgrade
|
| Operating Expenses | 8.74 | 31.84 | 13.2 | 18.97 | 8.45 | 21.38 | Upgrade
|
| Operating Income | -36.79 | -59.95 | -27.64 | 0.09 | -20.05 | -31.49 | Upgrade
|
| Interest Expense | -26.34 | -24.49 | -2.51 | -6.12 | -9.26 | -2.89 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | - | 0.08 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.56 | -2.56 | - | -1.54 | 0.43 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.83 | 45.3 | 27.54 | 4.03 | - | 10.09 | Upgrade
|
| EBT Excluding Unusual Items | -60.76 | -41.6 | -2.61 | -3.46 | -28.88 | -24.29 | Upgrade
|
| Impairment of Goodwill | -0.39 | -0.39 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.8 | 0.8 | - | 1.03 | 2.3 | - | Upgrade
|
| Asset Writedown | -20.13 | -20.13 | - | 17.2 | 0.91 | - | Upgrade
|
| Other Unusual Items | 1.24 | 1.24 | - | 6.79 | 0.47 | - | Upgrade
|
| Pretax Income | -79.24 | -60.08 | -2.61 | 21.56 | -25.2 | -24.29 | Upgrade
|
| Income Tax Expense | -7.65 | -8.02 | -0.14 | 4.41 | 1.94 | 0 | Upgrade
|
| Earnings From Continuing Operations | -71.59 | -52.06 | -2.47 | 17.15 | -27.14 | -24.29 | Upgrade
|
| Minority Interest in Earnings | 0.15 | -0.05 | -0.05 | 0.03 | -0 | - | Upgrade
|
| Net Income | -71.43 | -52.11 | -2.52 | 17.18 | -27.14 | -24.29 | Upgrade
|
| Net Income to Common | -71.43 | -52.11 | -2.52 | 17.18 | -27.14 | -24.29 | Upgrade
|
| Shares Outstanding (Basic) | 1,602 | 1,546 | 1,517 | 1,152 | 466 | 437 | Upgrade
|
| Shares Outstanding (Diluted) | 1,602 | 1,546 | 1,517 | 1,152 | 466 | 437 | Upgrade
|
| Shares Change (YoY) | 5.61% | 1.92% | 31.70% | 147.08% | 6.78% | 6.59% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | -0.00 | 0.01 | -0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.03 | -0.00 | 0.01 | -0.06 | -0.06 | Upgrade
|
| Free Cash Flow | - | -15 | -12.71 | -33.66 | -8.67 | -23.39 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.01 | -0.03 | -0.02 | -0.05 | Upgrade
|
| Gross Margin | -44.64% | -37.14% | -29.09% | 14.74% | -25.75% | -52.87% | Upgrade
|
| Operating Margin | -58.55% | -79.22% | -55.68% | 0.07% | -44.50% | -164.70% | Upgrade
|
| Profit Margin | -113.69% | -68.86% | -5.07% | 13.28% | -60.24% | -127.07% | Upgrade
|
| Free Cash Flow Margin | - | -19.82% | -25.61% | -26.02% | -19.23% | -122.32% | Upgrade
|
| EBITDA | - | -51.34 | -17.84 | 14.74 | -0.82 | -9.27 | Upgrade
|
| EBITDA Margin | - | -67.84% | -35.93% | 11.40% | -1.81% | -48.48% | Upgrade
|
| D&A For EBITDA | - | 8.61 | 9.8 | 14.65 | 19.23 | 22.22 | Upgrade
|
| EBIT | -36.79 | -59.95 | -27.64 | 0.09 | -20.05 | -31.49 | Upgrade
|
| EBIT Margin | -58.55% | -79.22% | -55.68% | 0.07% | -44.50% | -164.70% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.45% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.