MYMBN Berhad (KLSE:MBN)
0.1100
0.00 (0.00%)
At close: Jan 28, 2026
MYMBN Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 37.26 | 64.57 | 67.74 | 68.87 | 91.56 | 44.41 | Upgrade | |
Revenue Growth (YoY) | -48.63% | -4.69% | -1.64% | -24.78% | 106.17% | 273.27% | Upgrade |
Cost of Revenue | 38.32 | 62.73 | 61.11 | 58.95 | 80.65 | 38.96 | Upgrade |
Gross Profit | -1.06 | 1.83 | 6.63 | 9.92 | 10.9 | 5.44 | Upgrade |
Selling, General & Admin | 5.51 | 5.79 | 4.87 | 3.73 | 2.21 | 1.18 | Upgrade |
Operating Expenses | 5.51 | 5.79 | 4.87 | 3.73 | 2.07 | 1.18 | Upgrade |
Operating Income | -6.57 | -3.96 | 1.76 | 6.2 | 8.83 | 4.26 | Upgrade |
Interest Expense | -0.23 | -0.24 | -0.22 | -0.17 | -0.1 | -0.05 | Upgrade |
Interest & Investment Income | - | - | - | 0.02 | 0.01 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.61 | 0.61 | 0.33 | -0.01 | 0.11 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -6.18 | -3.59 | 1.87 | 6.05 | 8.85 | 4.22 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.1 | Upgrade |
Pretax Income | -6.18 | -3.59 | 1.87 | 6.05 | 8.96 | 4.31 | Upgrade |
Income Tax Expense | -0.34 | -0.08 | 0.91 | 1.73 | 2.22 | 1.11 | Upgrade |
Earnings From Continuing Operations | -5.85 | -3.51 | 0.95 | 4.32 | 6.73 | 3.21 | Upgrade |
Minority Interest in Earnings | 0.17 | 0.13 | 0.02 | - | - | - | Upgrade |
Net Income | -5.68 | -3.38 | 0.98 | 4.32 | 6.73 | 3.21 | Upgrade |
Net Income to Common | -5.68 | -3.38 | 0.98 | 4.32 | 6.73 | 3.21 | Upgrade |
Net Income Growth | - | - | -77.44% | -35.80% | 109.98% | 1614.44% | Upgrade |
Shares Outstanding (Basic) | 386 | 386 | 331 | 288 | 288 | 288 | Upgrade |
Shares Outstanding (Diluted) | 386 | 386 | 331 | 288 | 288 | 288 | Upgrade |
Shares Change (YoY) | 16.73% | 16.73% | 14.82% | - | - | - | Upgrade |
EPS (Basic) | -0.01 | -0.01 | 0.00 | 0.02 | 0.02 | 0.01 | Upgrade |
EPS (Diluted) | -0.01 | -0.01 | 0.00 | 0.02 | 0.02 | 0.01 | Upgrade |
EPS Growth | - | - | -80.36% | -35.80% | 110.00% | 1615.10% | Upgrade |
Free Cash Flow | 3.3 | -5.21 | -5.67 | 2.36 | 8.8 | -0.77 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.02 | 0.01 | 0.03 | -0.00 | Upgrade |
Gross Margin | -2.84% | 2.84% | 9.79% | 14.41% | 11.91% | 12.26% | Upgrade |
Operating Margin | -17.64% | -6.13% | 2.60% | 9.00% | 9.65% | 9.60% | Upgrade |
Profit Margin | -15.23% | -5.23% | 1.44% | 6.28% | 7.35% | 7.22% | Upgrade |
Free Cash Flow Margin | 8.87% | -8.07% | -8.37% | 3.43% | 9.61% | -1.72% | Upgrade |
EBITDA | -5.98 | -3.41 | 2.11 | 6.48 | 9.08 | 4.45 | Upgrade |
EBITDA Margin | -16.04% | -5.28% | 3.12% | 9.40% | 9.92% | 10.02% | Upgrade |
D&A For EBITDA | 0.59 | 0.55 | 0.36 | 0.28 | 0.25 | 0.19 | Upgrade |
EBIT | -6.57 | -3.96 | 1.76 | 6.2 | 8.83 | 4.26 | Upgrade |
EBIT Margin | -17.64% | -6.13% | 2.60% | 9.00% | 9.65% | 9.60% | Upgrade |
Effective Tax Rate | - | - | 48.98% | 28.53% | 24.82% | 25.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.