MYMBN Berhad (KLSE:MBN)
0.1000
-0.0050 (-4.76%)
At close: May 19, 2025
MYMBN Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | -3.38 | 0.98 | 4.32 | 6.73 | 3.21 | Upgrade
|
Depreciation & Amortization | 0.62 | 0.37 | 0.33 | 0.29 | 0.21 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.01 | - | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 0.54 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | -0.14 | - | Upgrade
|
Other Operating Activities | -0.5 | -0.84 | -0.52 | 0.14 | 0.98 | Upgrade
|
Change in Accounts Receivable | -1.71 | -1.07 | -2.44 | 7.41 | -6.63 | Upgrade
|
Change in Inventory | 1.23 | -1.78 | 0.78 | -1.83 | -0.85 | Upgrade
|
Change in Accounts Payable | -0.93 | -1.08 | - | -2.91 | 3 | Upgrade
|
Operating Cash Flow | -4.14 | -3.42 | 2.46 | 9.69 | -0.09 | Upgrade
|
Operating Cash Flow Growth | - | - | -74.60% | - | - | Upgrade
|
Capital Expenditures | -1.07 | -2.26 | -0.1 | -0.89 | -0.68 | Upgrade
|
Sale of Property, Plant & Equipment | 0.04 | - | - | 0 | - | Upgrade
|
Cash Acquisitions | - | 0.1 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -0.35 | - | - | - | Upgrade
|
Investment in Securities | -1 | - | - | - | - | Upgrade
|
Other Investing Activities | -0.75 | -2.09 | 0.02 | -1.3 | -1.06 | Upgrade
|
Investing Cash Flow | -2.78 | -4.59 | -0.08 | -2.19 | -1.73 | Upgrade
|
Short-Term Debt Issued | - | 1.17 | 1.42 | 1 | 0.48 | Upgrade
|
Long-Term Debt Issued | - | 0.75 | - | 0.75 | 1.35 | Upgrade
|
Total Debt Issued | - | 1.92 | 1.42 | 1.75 | 1.83 | Upgrade
|
Short-Term Debt Repaid | -2.73 | - | - | -2.96 | - | Upgrade
|
Long-Term Debt Repaid | -0.23 | -0.12 | -0.54 | -0.18 | -0.05 | Upgrade
|
Total Debt Repaid | -2.97 | -0.12 | -0.54 | -3.14 | -0.05 | Upgrade
|
Net Debt Issued (Repaid) | -2.97 | 1.8 | 0.88 | -1.39 | 1.78 | Upgrade
|
Issuance of Common Stock | - | 20.58 | 0 | - | - | Upgrade
|
Other Financing Activities | 0.07 | -0.97 | -0.67 | - | - | Upgrade
|
Financing Cash Flow | -2.9 | 21.42 | 0.22 | -1.39 | 1.78 | Upgrade
|
Foreign Exchange Rate Adjustments | 0 | 0.02 | - | - | - | Upgrade
|
Net Cash Flow | -9.82 | 13.43 | 2.6 | 6.11 | -0.04 | Upgrade
|
Free Cash Flow | -5.21 | -5.67 | 2.36 | 8.8 | -0.77 | Upgrade
|
Free Cash Flow Growth | - | - | -73.13% | - | - | Upgrade
|
Free Cash Flow Margin | -8.07% | -8.37% | 3.43% | 9.61% | -1.72% | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.02 | 0.01 | 0.03 | -0.00 | Upgrade
|
Cash Interest Paid | 0.24 | 0.22 | 0.17 | 0.1 | 0.05 | Upgrade
|
Cash Income Tax Paid | 1.26 | 1.79 | 2.39 | 2.08 | 0.12 | Upgrade
|
Levered Free Cash Flow | -11.81 | -6.78 | 1.54 | 5.11 | -0.81 | Upgrade
|
Unlevered Free Cash Flow | -11.66 | -6.64 | 1.64 | 5.17 | -0.78 | Upgrade
|
Change in Net Working Capital | 8.74 | 5.51 | 2.46 | -0.25 | 2.98 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.