Meta Bright Group Berhad (KLSE:MBRIGHT)
Malaysia
· Delayed Price · Currency is MYR 0.1200
+0.0050 (4.35%)
At close: Mar 26, 2025
Meta Bright Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 204.35 | 103.14 | 34.07 | 25.7 | 13.93 | 12.81 | Upgrade
|
| Revenue Growth (YoY) | 439.84% | 202.77% | 32.53% | 84.49% | 8.80% | -29.15% | Upgrade
|
| Cost of Revenue | 156.92 | 66.21 | 14.72 | 9.42 | 38.19 | 20.42 | Upgrade
|
| Gross Profit | 47.42 | 36.94 | 19.35 | 16.28 | -24.26 | -7.61 | Upgrade
|
| Selling, General & Admin | 2.47 | 2.47 | 1.71 | 1.68 | 1.57 | - | Upgrade
|
| Other Operating Expenses | 22.06 | 22.21 | 12.06 | 10.24 | 7.25 | -0.29 | Upgrade
|
| Operating Expenses | 32.87 | 33.02 | 17.23 | 14.87 | 12.64 | -0.29 | Upgrade
|
| Operating Income | 14.56 | 3.91 | 2.12 | 1.41 | -36.9 | -7.32 | Upgrade
|
| Interest Expense | -7.92 | -4.65 | -1.76 | -2.96 | -3.29 | -4.02 | Upgrade
|
| Interest & Investment Income | 1.37 | 1.25 | 0.76 | 0.15 | 0.14 | - | Upgrade
|
| Earnings From Equity Investments | -0.11 | -0.23 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.12 | 1.94 | - | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 7.61 | -0.01 | 3.06 | -1.39 | -40.04 | -11.34 | Upgrade
|
| Impairment of Goodwill | -0.26 | -0.26 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.16 | 0.16 | - | 0 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | 0.26 | 0 | - | 0.04 | - | Upgrade
|
| Asset Writedown | 10.98 | 10.98 | 7.39 | 7.58 | -31.55 | - | Upgrade
|
| Other Unusual Items | 4.48 | 4.48 | 0.52 | 0.28 | 0 | - | Upgrade
|
| Pretax Income | 23.23 | 15.61 | 10.97 | 6.47 | -71.55 | -11.34 | Upgrade
|
| Income Tax Expense | 6.92 | 4.79 | 2.26 | 2.4 | -4.61 | - | Upgrade
|
| Net Income | 14.81 | 10.83 | 8.71 | 4.07 | -66.95 | -11.34 | Upgrade
|
| Net Income to Common | 14.81 | 10.83 | 8.71 | 4.07 | -66.95 | -11.34 | Upgrade
|
| Net Income Growth | 63.92% | 24.33% | 113.75% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,515 | 2,427 | 2,059 | 828 | 325 | 324 | Upgrade
|
| Shares Outstanding (Diluted) | 3,044 | 2,814 | 2,352 | 842 | 325 | 324 | Upgrade
|
| Shares Change (YoY) | 19.97% | 19.63% | 179.32% | 158.96% | 0.29% | 17.74% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | -0.21 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | -0.03 | Upgrade
|
| EPS Growth | 35.47% | 2.73% | -22.94% | - | - | - | Upgrade
|
| Free Cash Flow | -10.13 | -41.31 | -30.65 | -11.01 | 0.07 | 0.77 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | - | 0.00 | Upgrade
|
| Gross Margin | 23.21% | 35.81% | 56.79% | 63.34% | -174.11% | -59.43% | Upgrade
|
| Operating Margin | 7.12% | 3.79% | 6.22% | 5.49% | -264.86% | -57.17% | Upgrade
|
| Profit Margin | 7.25% | 10.50% | 25.56% | 15.85% | -480.48% | -88.57% | Upgrade
|
| Free Cash Flow Margin | -4.96% | -40.05% | -89.97% | -42.84% | 0.52% | 6.02% | Upgrade
|
| EBITDA | 30.64 | 13.23 | 5.45 | 3.87 | -33.27 | -3.43 | Upgrade
|
| EBITDA Margin | 14.99% | 12.82% | 16.00% | 15.04% | -238.76% | -26.75% | Upgrade
|
| D&A For EBITDA | 16.08 | 9.31 | 3.33 | 2.45 | 3.64 | 3.9 | Upgrade
|
| EBIT | 14.56 | 3.91 | 2.12 | 1.41 | -36.9 | -7.32 | Upgrade
|
| EBIT Margin | 7.12% | 3.79% | 6.22% | 5.49% | -264.86% | -57.17% | Upgrade
|
| Effective Tax Rate | 29.81% | 30.65% | 20.58% | 37.02% | - | - | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.