MCE Holdings Berhad (KLSE:MCEHLDG)
Malaysia · Delayed Price · Currency is MYR 1.490
+0.020 (1.36%)
At close: Jan 16, 2026
MCE Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
Operating Revenue | 150.69 | 152.6 | 155.66 | 154.89 | 105.82 | 84.82 | Upgrade |
Other Revenue | 11.08 | 10.89 | 1.38 | 0.53 | 0.71 | 0.8 | Upgrade |
| 161.78 | 163.49 | 157.04 | 155.42 | 106.53 | 85.63 | Upgrade | |
Revenue Growth (YoY) | 2.75% | 4.11% | 1.05% | 45.89% | 24.41% | 13.13% | Upgrade |
Cost of Revenue | 76.73 | 78.44 | 86.6 | 86.37 | 61.62 | 54.99 | Upgrade |
Gross Profit | 85.04 | 85.05 | 70.44 | 69.04 | 44.91 | 30.63 | Upgrade |
Selling, General & Admin | 35.68 | 34 | 29.95 | 32.44 | 21.96 | 17.8 | Upgrade |
Other Operating Expenses | 14.62 | 15.36 | 13.36 | 10.65 | 8.7 | 8.26 | Upgrade |
Operating Expenses | 54.87 | 53.85 | 48.03 | 47.84 | 35.05 | 30.3 | Upgrade |
Operating Income | 30.18 | 31.2 | 22.41 | 21.21 | 9.86 | 0.34 | Upgrade |
Interest Expense | -0.71 | -0.76 | -0.84 | -1.24 | -0.98 | -0.97 | Upgrade |
Interest & Investment Income | - | - | - | 0.06 | 0.04 | 0.04 | Upgrade |
Earnings From Equity Investments | - | - | -0.01 | -0.28 | -0.1 | -0.16 | Upgrade |
Pretax Income | 29.47 | 30.43 | 21.56 | 19.74 | 8.82 | -0.76 | Upgrade |
Income Tax Expense | 6.47 | 6.72 | 5.67 | 4.35 | 0.78 | 0.07 | Upgrade |
Earnings From Continuing Operations | 22.99 | 23.72 | 15.9 | 15.39 | 8.04 | -0.83 | Upgrade |
Minority Interest in Earnings | 0.26 | 0.2 | 0.06 | - | - | - | Upgrade |
Net Income | 23.26 | 23.91 | 15.95 | 15.39 | 8.04 | -0.83 | Upgrade |
Net Income to Common | 23.26 | 23.91 | 15.95 | 15.39 | 8.04 | -0.83 | Upgrade |
Net Income Growth | 46.05% | 49.88% | 3.64% | 91.42% | - | - | Upgrade |
Shares Outstanding (Basic) | 139 | 133 | 124 | 117 | 110 | 97 | Upgrade |
Shares Outstanding (Diluted) | 166 | 162 | 141 | 117 | 110 | 97 | Upgrade |
Shares Change (YoY) | 11.74% | 14.61% | 20.73% | 6.27% | 13.60% | 9.17% | Upgrade |
EPS (Basic) | 0.17 | 0.18 | 0.13 | 0.13 | 0.07 | -0.01 | Upgrade |
EPS (Diluted) | 0.14 | 0.15 | 0.11 | 0.13 | 0.07 | -0.01 | Upgrade |
EPS Growth | 30.72% | 30.82% | -14.14% | 80.08% | - | - | Upgrade |
Free Cash Flow | -26.08 | -18.81 | 30.2 | 16.71 | -6.85 | 2.57 | Upgrade |
Free Cash Flow Per Share | -0.16 | -0.12 | 0.21 | 0.14 | -0.06 | 0.03 | Upgrade |
Dividend Per Share | 0.100 | 0.100 | 0.030 | 0.028 | - | - | Upgrade |
Dividend Growth | 233.33% | 233.33% | 9.09% | - | - | - | Upgrade |
Gross Margin | 52.57% | 52.02% | 44.86% | 44.42% | 42.16% | 35.77% | Upgrade |
Operating Margin | 18.65% | 19.08% | 14.27% | 13.64% | 9.25% | 0.39% | Upgrade |
Profit Margin | 14.38% | 14.63% | 10.16% | 9.90% | 7.55% | -0.97% | Upgrade |
Free Cash Flow Margin | -16.12% | -11.51% | 19.23% | 10.76% | -6.43% | 3.00% | Upgrade |
EBITDA | 33.67 | 34.62 | 26.3 | 25.39 | 13.86 | 4.3 | Upgrade |
EBITDA Margin | 20.81% | 21.17% | 16.75% | 16.34% | 13.01% | 5.02% | Upgrade |
D&A For EBITDA | 3.49 | 3.42 | 3.89 | 4.19 | 4 | 3.97 | Upgrade |
EBIT | 30.18 | 31.2 | 22.41 | 21.21 | 9.86 | 0.34 | Upgrade |
EBIT Margin | 18.65% | 19.08% | 14.27% | 13.64% | 9.25% | 0.39% | Upgrade |
Effective Tax Rate | 21.97% | 22.07% | 26.28% | 22.02% | 8.79% | - | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.