MCOM Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.15	0.34	0.7	0.77	3.52	6.38
Revenue Growth (YoY)	-80.37%	-50.92%	-8.47%	-78.22%	-44.82%	-58.29%
Cost of Revenue	0.09	0.15	0.2	0.24	3.27	5.44
Gross Profit	0.06	0.2	0.5	0.52	0.25	0.94
Selling, General & Admin	2.89	1.57	2.12	1.53	4.17	5.87
Other Operating Expenses	-1.52	-1.37	1.26	0.36	0.35	2.91
Operating Expenses	1.77	0.61	3.42	1.89	4.52	18.43
Operating Income	-1.71	-0.41	-2.92	-1.37	-4.27	-17.49
Interest Expense	-0.07	-0.08	-0.09	-0.11	-0.15	-0.06
Other Non Operating Income (Expenses)	-	-	-	0.72	-	-0.1
EBT Excluding Unusual Items	-1.78	-0.49	-3.01	-0.76	-4.42	-17.65
Gain (Loss) on Sale of Assets	-	-	0.1	-	0.01	-
Asset Writedown	-	-	-	-	1.36	-
Pretax Income	-1.78	-0.49	-2.9	-0.76	-3.04	-17.65
Income Tax Expense	0.32	-	-	-	0.01	0.32
Earnings From Continuing Operations	-2.1	-0.49	-2.9	-0.76	-3.06	-17.97
Minority Interest in Earnings	0.65	-0	0.6	-0.74	0.96	2.93
Net Income	-1.45	-0.49	-2.3	-1.5	-2.1	-15.03
Net Income to Common	-1.45	-0.49	-2.3	-1.5	-2.1	-15.03
Shares Outstanding (Basic)	196	196	196	194	189	189
Shares Outstanding (Diluted)	196	196	196	194	189	189
Shares Change (YoY)	0.75%	-	0.75%	3.03%	-	-
EPS (Basic)	-0.01	-0.00	-0.01	-0.01	-0.01	-0.08
EPS (Diluted)	-0.01	-0.00	-0.01	-0.01	-0.01	-0.08
Free Cash Flow	1.68	1.71	-0.63	0.37	-1.05	-1.37
Free Cash Flow Per Share	0.01	0.01	-0.00	0.00	-0.01	-0.01
Gross Margin	37.02%	57.10%	71.47%	68.19%	7.07%	14.74%
Operating Margin	-1138.81%	-119.13%	-415.57%	-178.36%	-121.20%	-274.09%
Profit Margin	-961.08%	-142.47%	-328.03%	-195.44%	-59.66%	-235.62%
Free Cash Flow Margin	1114.40%	496.22%	-90.23%	48.76%	-29.85%	-21.52%
EBITDA	-1.76	-0.41	-2.83	-1.19	-4.09	-16.95
EBITDA Margin	-	-118.41%	-	-154.91%	-116.09%	-265.64%
D&A For EBITDA	-0.04	0	0.09	0.18	0.18	0.54
EBIT	-1.71	-0.41	-2.92	-1.37	-4.27	-17.49
EBIT Margin	-	-119.13%	-	-178.36%	-121.20%	-274.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.