Mercury Industries Berhad (KLSE:MERCURY)
Malaysia
· Delayed Price · Currency is MYR 0.980
+0.060 (6.52%)
At close: Feb 7, 2025
Mercury Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2.72 | 7.23 | 6.52 | 6.34 | 10.47 | Upgrade
|
| Other Revenue | 1.62 | - | 0.75 | 0.5 | 0.25 | Upgrade
|
| Revenue | 4.34 | 7.23 | 7.27 | 6.85 | 10.72 | Upgrade
|
| Revenue Growth (YoY) | -39.94% | -0.55% | 6.18% | -36.15% | -87.49% | Upgrade
|
| Cost of Revenue | 7.06 | 7.59 | 6.94 | 5.74 | 6.08 | Upgrade
|
| Gross Profit | -2.72 | -0.36 | 0.33 | 1.11 | 4.64 | Upgrade
|
| Selling, General & Admin | 1.43 | 2.67 | 1.22 | 1.43 | 1.57 | Upgrade
|
| Other Operating Expenses | - | -0.86 | - | - | - | Upgrade
|
| Operating Expenses | 2.3 | 1.82 | 2.41 | 26.38 | 4.31 | Upgrade
|
| Operating Income | -5.02 | -2.18 | -2.08 | -25.27 | 0.33 | Upgrade
|
| Interest Expense | -0.64 | -0.14 | -0.24 | -0.32 | -2.38 | Upgrade
|
| Interest & Investment Income | 2.94 | 0.4 | 0.19 | 0.06 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.6 | - | -5.03 | -3.39 | -2.13 | Upgrade
|
| EBT Excluding Unusual Items | -7.32 | -1.91 | -7.15 | -28.92 | -4.09 | Upgrade
|
| Pretax Income | -7.32 | -1.91 | -7.15 | -28.92 | -4.09 | Upgrade
|
| Income Tax Expense | 0.05 | - | -0 | -5.44 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -7.37 | -1.91 | -7.15 | -23.49 | -4.12 | Upgrade
|
| Net Income to Company | -7.37 | -1.91 | -7.15 | -23.49 | -4.12 | Upgrade
|
| Net Income | -7.37 | -1.91 | -7.15 | -23.49 | -4.12 | Upgrade
|
| Net Income to Common | -7.37 | -1.91 | -7.15 | -23.49 | -4.12 | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 54 | 43 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 54 | 43 | 40 | Upgrade
|
| Shares Change (YoY) | 0.00% | 18.22% | 26.06% | 7.37% | - | Upgrade
|
| EPS (Basic) | -0.11 | -0.03 | -0.13 | -0.54 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.03 | -0.13 | -0.54 | -0.10 | Upgrade
|
| Free Cash Flow | -5.88 | -6.24 | -8.21 | -1.52 | 31.22 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.10 | -0.15 | -0.04 | 0.78 | Upgrade
|
| Gross Margin | -62.67% | -5.02% | 4.56% | 16.15% | 43.28% | Upgrade
|
| Operating Margin | -115.63% | -30.12% | -28.55% | -369.08% | 3.08% | Upgrade
|
| Profit Margin | -169.77% | -26.46% | -98.31% | -343.01% | -38.39% | Upgrade
|
| Free Cash Flow Margin | -135.45% | -86.35% | -112.88% | -22.14% | 291.13% | Upgrade
|
| EBITDA | -4.96 | -2.09 | -1.61 | -24.69 | 0.99 | Upgrade
|
| EBITDA Margin | -114.22% | -28.92% | -22.11% | - | 9.23% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.09 | 0.47 | 0.58 | 0.66 | Upgrade
|
| EBIT | -5.02 | -2.18 | -2.08 | -25.27 | 0.33 | Upgrade
|
| EBIT Margin | -115.63% | -30.12% | -28.55% | - | 3.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.