Meridian Berhad (KLSE:MERIDIAN)

Meridian Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Nov 30, 2024	Nov 30, 2023	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	3.74	3.86	2.68	2.74	15.79	32.67
Revenue Growth (YoY)	27.05%	44.20%	-2.14%	-82.66%	-51.66%	68.23%
Cost of Revenue	4.87	5.38	5.91	6.54	16.74	34.83
Gross Profit	-1.12	-1.51	-3.23	-3.8	-0.95	-2.16
Selling, General & Admin	2.46	2.4	26.4	8.73	13.61	15.63
Other Operating Expenses	-	-	-18.9	-25.55	-1.59	-16.26
Operating Expenses	2.46	2.4	7.5	-16.82	12.29	-0.28
Operating Income	-3.58	-3.92	-10.73	13.02	-13.24	-1.88
Interest Expense	-1.48	-1.51	-1.46	-1.39	-1.17	-1.99
Other Non Operating Income (Expenses)	-48.61	-48.58	-	-24.89	-	-2.18
Pretax Income	-53.67	-54.01	-12.19	-13.26	-14.41	-6.05
Income Tax Expense	-	-	-	-	-2.1	3.02
Earnings From Continuing Operations	-53.67	-54.01	-12.19	-13.26	-12.31	-9.07
Net Income	-53.67	-54.01	-12.19	-13.26	-12.31	-9.07
Net Income to Common	-53.67	-54.01	-12.19	-13.26	-12.31	-9.07
Shares Outstanding (Basic)	228	228	-	228	210	152
Shares Outstanding (Diluted)	228	228	-	228	210	152
Shares Change (YoY)	-1.61%	-	-	8.85%	37.71%	11.05%
EPS (Basic)	-0.23	-0.24	-	-0.06	-0.06	-0.06
EPS (Diluted)	-0.23	-0.24	-	-0.06	-0.06	-0.06
Free Cash Flow	-	-1.34	0.93	-2.58	-22.27	-10.41
Free Cash Flow Per Share	-	-0.01	-	-0.01	-0.11	-0.07
Gross Margin	-30.00%	-39.13%	-120.47%	-138.79%	-6.00%	-6.60%
Operating Margin	-95.67%	-101.32%	-400.50%	475.64%	-83.81%	-5.75%
Profit Margin	-1433.85%	-1397.75%	-454.90%	-484.22%	-77.94%	-27.75%
Free Cash Flow Margin	-	-34.76%	34.54%	-94.30%	-141.01%	-31.87%
EBITDA	-3.59	-3.91	-10.72	13.04	-13.16	-1.77
EBITDA Margin	-95.80%	-101.11%	-	476.19%	-83.35%	-5.43%
D&A For EBITDA	-0.01	0.01	0.01	0.02	0.07	0.1
EBIT	-3.58	-3.92	-10.73	13.02	-13.24	-1.88
EBIT Margin	-95.67%	-101.32%	-	475.64%	-83.81%	-5.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.