Meridian Berhad (KLSE:MERIDIAN)

Meridian Berhad Income Statement

Financials in millions MYR. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Nov 30, 2025	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Jun 30, 2023	Jun 30, 2022
Revenue	5.67	3.14	3.86	2.68	2.74	15.79
Revenue Growth (YoY)	46.61%	-18.68%	44.20%	-2.14%	-82.66%	-51.66%
Cost of Revenue	5.61	3.96	5.38	5.91	6.54	16.74
Gross Profit	0.05	-0.82	-1.51	-3.23	-3.8	-0.95
Selling, General & Admin	35.09	35.72	2.4	26.06	8.73	13.61
Other Operating Expenses	-0.38	-0.38	-	-18.9	-25.55	-1.59
Operating Expenses	35	35.63	2.4	7.5	-16.82	12.29
Operating Income	-34.95	-36.44	-3.92	-10.73	13.02	-13.24
Interest Expense	-1.25	-1.66	-1.51	-1.46	-1.39	-1.17
Other Non Operating Income (Expenses)	48.81	-0.02	-48.58	-	-24.89	-
Pretax Income	12.61	-38.13	-54.01	-12.19	-13.26	-14.41
Income Tax Expense	-	-	-	-	-	-2.1
Earnings From Continuing Operations	12.61	-38.13	-54.01	-12.19	-13.26	-12.31
Net Income	12.61	-38.13	-54.01	-12.19	-13.26	-12.31
Net Income to Common	12.61	-38.13	-54.01	-12.19	-13.26	-12.31
Shares Outstanding (Basic)	234	228	228	541	228	210
Shares Outstanding (Diluted)	234	228	228	541	228	210
Shares Change (YoY)	2.22%	-	-57.75%	136.68%	8.85%	37.71%
EPS (Basic)	0.05	-0.17	-0.24	-0.02	-0.06	-0.06
EPS (Diluted)	0.05	-0.17	-0.24	-0.02	-0.06	-0.06
Free Cash Flow	-	0.06	-1.34	0.93	-2.58	-22.27
Free Cash Flow Per Share	-	-	-0.01	0.00	-0.01	-0.11
Gross Margin	0.89%	-26.01%	-39.13%	-120.47%	-138.79%	-6.00%
Operating Margin	-616.99%	-1159.92%	-101.32%	-400.50%	475.64%	-83.81%
Profit Margin	222.52%	-1213.49%	-1397.75%	-454.90%	-484.22%	-77.94%
Free Cash Flow Margin	-	2.06%	-34.76%	34.54%	-94.30%	-141.01%
EBITDA	-	-36.44	-3.91	-10.72	13.04	-13.16
EBITDA Margin	-	-	-101.11%	-	476.19%	-83.35%
D&A For EBITDA	-	0.01	0.01	0.01	0.02	0.07
EBIT	-34.95	-36.44	-3.92	-10.73	13.02	-13.24
EBIT Margin	-	-	-101.32%	-	475.64%	-83.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.