Mestron Holdings Berhad (KLSE:MESTRON)
Malaysia · Delayed Price · Currency is MYR 0.2100
+0.0150 (7.69%)
At close: Jul 28, 2025
Mestron Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 159.38 | 155.28 | 148.8 | 112.16 | 58.35 | 56.64 | Upgrade | |
Revenue Growth (YoY) | 5.07% | 4.35% | 32.67% | 92.22% | 3.02% | -17.89% | Upgrade |
Cost of Revenue | 136.88 | 129.99 | 114.5 | 87.69 | 43.69 | 38.31 | Upgrade |
Gross Profit | 22.51 | 25.29 | 34.3 | 24.47 | 14.66 | 18.33 | Upgrade |
Selling, General & Admin | 16.79 | 16.95 | 18.86 | 13.31 | 11.07 | 10.02 | Upgrade |
Other Operating Expenses | 0.54 | 0.55 | 0.01 | 0.05 | 0.02 | 0.01 | Upgrade |
Operating Expenses | 17.32 | 17.49 | 18.84 | 13.31 | 11.1 | 10.02 | Upgrade |
Operating Income | 5.19 | 7.8 | 15.46 | 11.16 | 3.56 | 8.3 | Upgrade |
Interest Expense | -1.91 | -2.03 | -1.73 | -0.71 | -0.1 | -0.34 | Upgrade |
Interest & Investment Income | 0.12 | 0.11 | 0.13 | 0.05 | 0.36 | 0.27 | Upgrade |
Earnings From Equity Investments | - | - | 1.03 | 0.41 | 0.24 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.16 | 0.16 | - | - | 0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.5 | 0.51 | 0.52 | 0.98 | 0.61 | 0.42 | Upgrade |
EBT Excluding Unusual Items | 4.06 | 6.55 | 15.42 | 11.9 | 4.67 | 8.65 | Upgrade |
Gain (Loss) on Sale of Assets | 2.63 | 2.63 | 0.33 | 0.09 | 0.01 | 0 | Upgrade |
Other Unusual Items | 0.01 | 0.01 | - | - | - | - | Upgrade |
Pretax Income | 7.49 | 9.98 | 15.75 | 11.99 | 4.68 | 8.66 | Upgrade |
Income Tax Expense | 2.75 | 3.29 | 4.86 | 2.59 | 1.48 | 2.52 | Upgrade |
Earnings From Continuing Operations | 4.73 | 6.69 | 10.9 | 9.4 | 3.19 | 6.14 | Upgrade |
Minority Interest in Earnings | 0.07 | 0.07 | 0.05 | 0.03 | 0.02 | - | Upgrade |
Net Income | 4.8 | 6.76 | 10.94 | 9.43 | 3.21 | 6.14 | Upgrade |
Net Income to Common | 4.8 | 6.76 | 10.94 | 9.43 | 3.21 | 6.14 | Upgrade |
Net Income Growth | -54.11% | -38.24% | 16.10% | 193.57% | -47.69% | 171.04% | Upgrade |
Shares Outstanding (Basic) | 955 | 960 | 957 | 908 | 908 | 790 | Upgrade |
Shares Outstanding (Diluted) | 972 | 982 | 1,094 | 998 | 959 | 790 | Upgrade |
Shares Change (YoY) | -10.65% | -10.22% | 9.62% | 4.01% | 21.41% | 45.58% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade |
EPS Growth | -48.44% | -31.00% | 6.37% | 184.85% | -57.52% | 86.19% | Upgrade |
Free Cash Flow | -14.31 | -15.73 | -46.21 | -7.15 | -3.11 | -0.12 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.04 | -0.01 | -0.00 | - | Upgrade |
Dividend Per Share | - | - | - | 0.002 | 0.001 | 0.002 | Upgrade |
Dividend Growth | - | - | - | 15.38% | -13.33% | -25.00% | Upgrade |
Gross Margin | 14.12% | 16.29% | 23.05% | 21.82% | 25.12% | 32.36% | Upgrade |
Operating Margin | 3.26% | 5.02% | 10.39% | 9.95% | 6.10% | 14.66% | Upgrade |
Profit Margin | 3.01% | 4.35% | 7.36% | 8.40% | 5.50% | 10.84% | Upgrade |
Free Cash Flow Margin | -8.98% | -10.13% | -31.05% | -6.38% | -5.33% | -0.21% | Upgrade |
EBITDA | 9.25 | 11.68 | 18.37 | 13.65 | 4.92 | 9.26 | Upgrade |
EBITDA Margin | 5.81% | 7.52% | 12.35% | 12.17% | 8.43% | 16.35% | Upgrade |
D&A For EBITDA | 4.06 | 3.88 | 2.91 | 2.49 | 1.36 | 0.96 | Upgrade |
EBIT | 5.19 | 7.8 | 15.46 | 11.16 | 3.56 | 8.3 | Upgrade |
EBIT Margin | 3.26% | 5.02% | 10.39% | 9.95% | 6.10% | 14.66% | Upgrade |
Effective Tax Rate | 36.76% | 33.00% | 30.83% | 21.63% | 31.74% | 29.08% | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.