Mestron Holdings Berhad (KLSE: MESTRON)
Malaysia
· Delayed Price · Currency is MYR 0.290
-0.005 (-1.69%)
At close: Dec 19, 2024
Mestron Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 149.34 | 148.8 | 112.16 | 58.35 | 56.64 | 68.98 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 32.67% | 92.22% | 3.02% | -17.89% | - | Upgrade
|
| Cost of Revenue | 118.76 | 114.5 | 87.69 | 43.69 | 38.31 | 53.79 | Upgrade
|
| Gross Profit | 30.59 | 34.3 | 24.47 | 14.66 | 18.33 | 15.18 | Upgrade
|
| Selling, General & Admin | 19.49 | 18.86 | 13.31 | 11.07 | 10.02 | 12.9 | Upgrade
|
| Other Operating Expenses | -0.06 | 0.01 | 0.05 | 0.02 | 0.01 | 0.14 | Upgrade
|
| Operating Expenses | 19.41 | 18.84 | 13.31 | 11.1 | 10.02 | 13.04 | Upgrade
|
| Operating Income | 11.18 | 15.46 | 11.16 | 3.56 | 8.3 | 2.15 | Upgrade
|
| Interest Expense | -3.04 | -1.73 | -0.71 | -0.1 | -0.34 | -0.9 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.13 | 0.05 | 0.36 | 0.27 | 0.21 | Upgrade
|
| Earnings From Equity Investments | 1.03 | 1.03 | 0.41 | 0.24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.16 | 0.74 | 0.98 | 0.61 | 0.42 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | 11.39 | 15.64 | 11.9 | 4.67 | 8.65 | 1.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.09 | 0.01 | 0 | 2.53 | Upgrade
|
| Pretax Income | 11.5 | 15.75 | 11.99 | 4.68 | 8.66 | 4.23 | Upgrade
|
| Income Tax Expense | 3.74 | 4.86 | 2.59 | 1.48 | 2.52 | 1.96 | Upgrade
|
| Earnings From Continuing Operations | 7.77 | 10.9 | 9.4 | 3.19 | 6.14 | 2.26 | Upgrade
|
| Minority Interest in Earnings | 0.94 | 0.05 | 0.03 | 0.02 | - | - | Upgrade
|
| Net Income | 8.71 | 10.94 | 9.43 | 3.21 | 6.14 | 2.26 | Upgrade
|
| Net Income to Common | 8.71 | 10.94 | 9.43 | 3.21 | 6.14 | 2.26 | Upgrade
|
| Net Income Growth | -28.19% | 16.10% | 193.57% | -47.69% | 171.04% | - | Upgrade
|
| Shares Outstanding (Basic) | 962 | 957 | 908 | 908 | 790 | 543 | Upgrade
|
| Shares Outstanding (Diluted) | 1,018 | 1,094 | 998 | 959 | 790 | 543 | Upgrade
|
| Shares Change (YoY) | -10.69% | 9.62% | 4.01% | 21.41% | 45.58% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | -18.81% | 6.37% | 184.85% | -57.52% | 86.19% | - | Upgrade
|
| Free Cash Flow | 16.7 | -46.21 | -7.15 | -3.11 | -0.12 | 0.93 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.04 | -0.01 | -0.00 | -0.00 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.002 | 0.001 | 0.002 | 0.002 | Upgrade
|
| Dividend Growth | - | - | 15.38% | -13.33% | -25.00% | - | Upgrade
|
| Gross Margin | 20.48% | 23.05% | 21.82% | 25.12% | 32.36% | 22.01% | Upgrade
|
| Operating Margin | 7.49% | 10.39% | 9.95% | 6.10% | 14.66% | 3.12% | Upgrade
|
| Profit Margin | 5.83% | 7.36% | 8.40% | 5.50% | 10.84% | 3.28% | Upgrade
|
| Free Cash Flow Margin | 11.18% | -31.05% | -6.38% | -5.33% | -0.21% | 1.35% | Upgrade
|
| EBITDA | 11.46 | 18.37 | 13.65 | 4.92 | 9.26 | 3.03 | Upgrade
|
| EBITDA Margin | 7.67% | 12.35% | 12.17% | 8.43% | 16.35% | 4.40% | Upgrade
|
| D&A For EBITDA | 0.28 | 2.91 | 2.49 | 1.36 | 0.96 | 0.89 | Upgrade
|
| EBIT | 11.18 | 15.46 | 11.16 | 3.56 | 8.3 | 2.15 | Upgrade
|
| EBIT Margin | 7.49% | 10.39% | 9.95% | 6.10% | 14.66% | 3.12% | Upgrade
|
| Effective Tax Rate | 32.49% | 30.83% | 21.63% | 31.74% | 29.08% | 46.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.