Mestron Holdings Berhad (KLSE:MESTRON)
Malaysia
· Delayed Price · Currency is MYR 0.2500
0.00 (0.00%)
At close: Mar 28, 2025
Mestron Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 7.08 | 10.94 | 9.43 | 3.21 | 6.14 | Upgrade
|
| Depreciation & Amortization | 5.26 | 3.83 | 2.95 | 2.58 | 2.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.11 | -0.09 | -0.01 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.94 | - | 0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.92 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.88 | -0.03 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.01 | 0.16 | 0.01 | - | Upgrade
|
| Other Operating Activities | 0.54 | 2.86 | 1.39 | -0.42 | 0.9 | Upgrade
|
| Change in Accounts Receivable | -13.15 | -16.95 | -26.68 | 5.59 | -1.8 | Upgrade
|
| Change in Inventory | -1.53 | -7.34 | -6.21 | -0.98 | -4.29 | Upgrade
|
| Change in Accounts Payable | 8.75 | -32.21 | 26.37 | -0.32 | 0.43 | Upgrade
|
| Operating Cash Flow | 6.94 | -38.01 | 7.29 | 9.67 | 3.59 | Upgrade
|
| Operating Cash Flow Growth | - | - | -24.63% | 169.34% | -7.53% | Upgrade
|
| Capital Expenditures | -9.77 | -8.2 | -14.44 | -12.78 | -3.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.1 | 0.12 | 0.1 | 0.01 | 0 | Upgrade
|
| Cash Acquisitions | - | - | - | -6.25 | - | Upgrade
|
| Investment in Securities | 6 | - | -6 | - | - | Upgrade
|
| Other Investing Activities | -1.27 | -7.54 | 0.35 | -0.13 | -0.18 | Upgrade
|
| Investing Cash Flow | -0.94 | -15.62 | -20.32 | -19.18 | -3.88 | Upgrade
|
| Short-Term Debt Issued | - | 0.02 | 0.03 | - | 0.01 | Upgrade
|
| Long-Term Debt Issued | 16.69 | 32.95 | 22.9 | - | - | Upgrade
|
| Total Debt Issued | 16.69 | 32.97 | 22.93 | - | 0.01 | Upgrade
|
| Short-Term Debt Repaid | -0.07 | - | - | -0 | - | Upgrade
|
| Long-Term Debt Repaid | -21.24 | -10.78 | -5.94 | -4.85 | -2.08 | Upgrade
|
| Total Debt Repaid | -21.31 | -10.78 | -5.94 | -4.85 | -2.08 | Upgrade
|
| Net Debt Issued (Repaid) | -4.62 | 22.19 | 16.99 | -4.85 | -2.08 | Upgrade
|
| Issuance of Common Stock | 0.97 | 18.26 | 0.81 | 27.79 | 0.53 | Upgrade
|
| Common Dividends Paid | - | -1.47 | -1.21 | -1.32 | -1.58 | Upgrade
|
| Other Financing Activities | -2.14 | -1.87 | -0.71 | -0.29 | -0.41 | Upgrade
|
| Financing Cash Flow | -5.78 | 37.1 | 15.89 | 21.32 | -3.54 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 0.21 | -16.52 | 2.85 | 11.8 | -3.83 | Upgrade
|
| Free Cash Flow | -2.84 | -46.21 | -7.15 | -3.11 | -0.12 | Upgrade
|
| Free Cash Flow Margin | -1.83% | -31.05% | -6.38% | -5.33% | -0.21% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.04 | -0.01 | -0.00 | - | Upgrade
|
| Cash Interest Paid | 2.14 | 1.73 | 0.71 | 0.1 | 0.34 | Upgrade
|
| Cash Income Tax Paid | 2.8 | 3.62 | 1.67 | 1.98 | 1.96 | Upgrade
|
| Levered Free Cash Flow | -1.12 | -62.02 | -10.41 | 1.89 | -2.04 | Upgrade
|
| Unlevered Free Cash Flow | 0.21 | -60.94 | -9.97 | 1.95 | -1.83 | Upgrade
|
| Change in Net Working Capital | 0.42 | 66.23 | 5.46 | -9.92 | 5.52 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.