Metro Healthcare Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	50.42	48.65	44.69	40.27	42.26
Revenue Growth (YoY)	3.63%	8.87%	10.96%	-4.70%	49.14%
Cost of Revenue	31.46	28.92	26.61	24.27	22.16
Gross Profit	18.96	19.73	18.08	16.01	20.09
Other Operating Expenses	10.17	12.32	9.21	8.71	8.11
Operating Expenses	10.17	12.32	9.21	8.71	8.11
Operating Income	8.79	7.4	8.87	7.3	11.98
Interest Expense	-0.62	-0.69	-0.73	-0.4	-0.37
Interest & Investment Income	-	0.46	0.21	0.17	0.11
EBT Excluding Unusual Items	8.17	7.17	8.35	7.07	11.72
Gain (Loss) on Sale of Investments	-	-	-	0.08	0.79
Gain (Loss) on Sale of Assets	-	-	0.03	0.22	0.02
Other Unusual Items	-	-	0.16	0	0.07
Pretax Income	8.17	7.17	8.54	7.38	12.6
Income Tax Expense	2.44	2.61	2.29	2.36	3.17
Net Income	5.74	4.56	6.25	5.02	9.44
Net Income to Common	5.74	4.56	6.25	5.02	9.44
Net Income Growth	25.80%	-27.02%	24.56%	-46.85%	72.32%
Shares Outstanding (Basic)	979	979	822	822	822
Shares Outstanding (Diluted)	979	979	822	827	822
Shares Change (YoY)	-	19.05%	-0.55%	0.55%	1.82%
EPS (Basic)	0.01	0.00	0.01	0.01	0.01
EPS (Diluted)	0.01	0.00	0.01	0.01	0.01
EPS Growth	25.81%	-38.70%	24.56%	-46.86%	69.25%
Free Cash Flow	7.59	5.58	7.38	4.67	7.21
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	0.01
Dividend Per Share	0.006	0.005	0.005	0.005	0.002
Dividend Growth	20.37%	1.89%	6.00%	212.50%	6.67%
Gross Margin	37.61%	40.55%	40.46%	39.74%	47.55%
Operating Margin	17.44%	15.22%	19.85%	18.12%	28.36%
Profit Margin	11.38%	9.37%	13.98%	12.46%	22.33%
Free Cash Flow Margin	15.06%	11.46%	16.52%	11.60%	17.05%
EBITDA	12.22	10.62	11.66	9.97	13.99
EBITDA Margin	24.25%	21.84%	26.10%	24.76%	33.10%
D&A For EBITDA	3.43	3.22	2.79	2.68	2.01
EBIT	8.79	7.4	8.87	7.3	11.98
EBIT Margin	17.44%	15.22%	19.85%	18.12%	28.36%
Effective Tax Rate	29.83%	36.43%	26.86%	32.01%	25.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.