MGB Berhad (KLSE:MGB)
Malaysia · Delayed Price · Currency is MYR 0.4800
0.00 (0.00%)
At close: Sep 12, 2025
MGB Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 990.17 | 1,032 | 971.83 | 612.8 | 593.76 | 563.27 | Upgrade | |
Revenue Growth (YoY) | -5.46% | 6.19% | 58.59% | 3.21% | 5.41% | -25.51% | Upgrade |
Cost of Revenue | 827.63 | 856.63 | 823.27 | 524.1 | 496.78 | 485.58 | Upgrade |
Gross Profit | 162.54 | 175.34 | 148.56 | 88.7 | 96.98 | 77.69 | Upgrade |
Selling, General & Admin | 86.06 | 85.1 | 69.22 | 54.2 | 49.09 | 45.78 | Upgrade |
Other Operating Expenses | 6.03 | 6.03 | 5.42 | 5.22 | 4.57 | 5.34 | Upgrade |
Operating Expenses | 93.65 | 92.68 | 75.58 | 60.1 | 53.66 | 51.17 | Upgrade |
Operating Income | 68.9 | 82.66 | 72.98 | 28.6 | 43.32 | 26.52 | Upgrade |
Interest Expense | -6.75 | -7.23 | -6.09 | -5.51 | -5.54 | -8.08 | Upgrade |
Earnings From Equity Investments | 0.06 | 0.55 | 0.23 | 0.23 | 0.25 | 0.19 | Upgrade |
Other Non Operating Income (Expenses) | 17.34 | 12.04 | 2.08 | 2.29 | 1.95 | 4.75 | Upgrade |
EBT Excluding Unusual Items | 79.54 | 88.01 | 69.21 | 25.61 | 39.98 | 23.37 | Upgrade |
Pretax Income | 79.54 | 88.01 | 69.21 | 25.61 | 39.98 | 23.37 | Upgrade |
Income Tax Expense | 24.52 | 26.1 | 18.74 | 11.4 | 13.4 | 9.37 | Upgrade |
Earnings From Continuing Operations | 55.02 | 61.91 | 50.46 | 14.21 | 26.58 | 14 | Upgrade |
Minority Interest in Earnings | -0.29 | -1.57 | -2.29 | 0.88 | 0.51 | 0.37 | Upgrade |
Net Income | 54.73 | 60.34 | 48.17 | 15.1 | 27.08 | 14.37 | Upgrade |
Net Income to Common | 54.73 | 60.34 | 48.17 | 15.1 | 27.08 | 14.37 | Upgrade |
Net Income Growth | 2.22% | 25.25% | 219.11% | -44.26% | 88.48% | 6.51% | Upgrade |
Shares Outstanding (Basic) | 592 | 592 | 592 | 592 | 523 | 502 | Upgrade |
Shares Outstanding (Diluted) | 592 | 592 | 592 | 592 | 523 | 592 | Upgrade |
Shares Change (YoY) | - | - | - | 13.05% | -11.54% | 0.61% | Upgrade |
EPS (Basic) | 0.09 | 0.10 | 0.08 | 0.03 | 0.05 | 0.03 | Upgrade |
EPS (Diluted) | 0.09 | 0.10 | 0.08 | 0.03 | 0.05 | 0.02 | Upgrade |
EPS Growth | 2.19% | 25.26% | 219.11% | -50.70% | 112.97% | 6.11% | Upgrade |
Free Cash Flow | -13.9 | 73.41 | 44.92 | -6.27 | 72.44 | 29.13 | Upgrade |
Free Cash Flow Per Share | -0.02 | 0.12 | 0.08 | -0.01 | 0.14 | 0.05 | Upgrade |
Dividend Per Share | 0.015 | 0.031 | 0.016 | 0.005 | 0.009 | - | Upgrade |
Dividend Growth | -51.16% | 87.39% | 227.25% | -45.46% | - | - | Upgrade |
Gross Margin | 16.42% | 16.99% | 15.29% | 14.47% | 16.33% | 13.79% | Upgrade |
Operating Margin | 6.96% | 8.01% | 7.51% | 4.67% | 7.30% | 4.71% | Upgrade |
Profit Margin | 5.53% | 5.85% | 4.96% | 2.46% | 4.56% | 2.55% | Upgrade |
Free Cash Flow Margin | -1.40% | 7.11% | 4.62% | -1.02% | 12.20% | 5.17% | Upgrade |
EBITDA | 80.53 | 92.32 | 81.36 | 36.36 | 51.13 | 34.81 | Upgrade |
EBITDA Margin | 8.13% | 8.95% | 8.37% | 5.93% | 8.61% | 6.18% | Upgrade |
D&A For EBITDA | 11.64 | 9.66 | 8.38 | 7.76 | 7.81 | 8.29 | Upgrade |
EBIT | 68.9 | 82.66 | 72.98 | 28.6 | 43.32 | 26.52 | Upgrade |
EBIT Margin | 6.96% | 8.01% | 7.51% | 4.67% | 7.29% | 4.71% | Upgrade |
Effective Tax Rate | 30.83% | 29.66% | 27.08% | 44.51% | 33.52% | 40.09% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.