Malaysian Genomics Resource Centre Berhad (KLSE:MGRC)
Malaysia
· Delayed Price · Currency is MYR 0.2000
-0.0200 (-9.09%)
At close: Jun 25, 2025
KLSE:MGRC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 5.1 | 5.52 | 9.57 | 8.36 | 28.36 | 1.78 | Upgrade
| |
Revenue Growth (YoY) | -52.22% | -42.32% | 14.47% | -70.51% | 1490.09% | 87.47% | Upgrade
|
Cost of Revenue | 1.72 | 2.09 | 3.98 | 3.26 | 14.51 | 0.57 | Upgrade
|
Gross Profit | 3.38 | 3.43 | 5.59 | 5.1 | 13.85 | 1.21 | Upgrade
|
Selling, General & Admin | 7.41 | 8.12 | 25.51 | 11.12 | 7.83 | 5.55 | Upgrade
|
Operating Expenses | 7.41 | 8.12 | 25.51 | 18.65 | 7.83 | 5.55 | Upgrade
|
Operating Income | -4.03 | -4.69 | -19.92 | -13.55 | 6.02 | -4.34 | Upgrade
|
Interest Expense | -0.11 | -0.12 | -0.1 | -0.1 | -0.1 | -0.09 | Upgrade
|
Other Non Operating Income (Expenses) | 0.3 | 0.29 | 0.03 | 0.06 | 0.26 | 0.14 | Upgrade
|
Pretax Income | -3.85 | -4.51 | -20 | -13.59 | 6.18 | -4.29 | Upgrade
|
Income Tax Expense | 0 | 0 | 1.15 | 1.15 | -1.03 | - | Upgrade
|
Earnings From Continuing Operations | -3.85 | -4.51 | -21.15 | -14.74 | 7.21 | -4.29 | Upgrade
|
Net Income to Company | -3.85 | -4.51 | -21.15 | -14.74 | 7.21 | -4.29 | Upgrade
|
Minority Interest in Earnings | 0.31 | 0.32 | 2.1 | 0.5 | 0 | - | Upgrade
|
Net Income | -3.53 | -4.19 | -19.05 | -14.25 | 7.21 | -4.29 | Upgrade
|
Net Income to Common | -3.53 | -4.19 | -19.05 | -14.25 | 7.21 | -4.29 | Upgrade
|
Shares Outstanding (Basic) | 137 | 137 | 161 | 128 | 123 | 108 | Upgrade
|
Shares Outstanding (Diluted) | 137 | 137 | 161 | 128 | 123 | 108 | Upgrade
|
Shares Change (YoY) | -15.84% | -14.93% | 26.44% | 3.69% | 14.37% | 3.92% | Upgrade
|
EPS (Basic) | -0.03 | -0.03 | -0.12 | -0.11 | 0.06 | -0.04 | Upgrade
|
EPS (Diluted) | -0.03 | -0.03 | -0.12 | -0.11 | 0.06 | -0.04 | Upgrade
|
Free Cash Flow | 0.24 | -0.95 | -17.04 | -22.51 | -1.27 | -6.6 | Upgrade
|
Free Cash Flow Per Share | 0.00 | -0.01 | -0.11 | -0.18 | -0.01 | -0.06 | Upgrade
|
Dividend Per Share | - | - | - | - | - | 0.018 | Upgrade
|
Gross Margin | 66.30% | 62.09% | 58.39% | 60.98% | 48.84% | 68.00% | Upgrade
|
Operating Margin | -79.02% | -84.87% | -208.08% | -162.05% | 21.24% | -243.08% | Upgrade
|
Profit Margin | -69.28% | -75.90% | -198.96% | -170.32% | 25.42% | -240.70% | Upgrade
|
Free Cash Flow Margin | 4.78% | -17.12% | -177.98% | -269.11% | -4.49% | -370.00% | Upgrade
|
EBITDA | -3.75 | -3.49 | -18.57 | -12.19 | 6.82 | -4.07 | Upgrade
|
EBITDA Margin | -73.51% | -63.22% | -193.96% | -145.73% | 24.05% | -228.11% | Upgrade
|
D&A For EBITDA | 0.28 | 1.2 | 1.35 | 1.37 | 0.8 | 0.27 | Upgrade
|
EBIT | -4.03 | -4.69 | -19.92 | -13.55 | 6.02 | -4.34 | Upgrade
|
EBIT Margin | -79.02% | -84.87% | -208.08% | -162.05% | 21.24% | -243.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.