KLSE:MHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,976	3,609	3,309	1,652	1,467
Other Revenue	26.48	-	-	-	-
Revenue	2,003	3,609	3,309	1,652	1,467
Revenue Growth (YoY)	-44.50%	9.04%	100.37%	12.56%	-6.35%
Cost of Revenue	1,887	3,177	3,495	1,439	1,548
Gross Profit	116	431.79	-185.74	212.21	-80.71
Selling, General & Admin	-	273.11	216.8	175.63	152.64
Other Operating Expenses	-	28.2	85.17	6.94	39.15
Operating Expenses	-	301.3	301.97	182.57	191.79
Operating Income	116	130.49	-487.72	29.64	-272.5
Interest Expense	-11.48	-17.78	-15.38	-14.18	-12.94
Interest & Investment Income	-	10.56	13.92	22.22	14.36
Currency Exchange Gain (Loss)	-	-	6.13	9.06	5.1
EBT Excluding Unusual Items	104.52	123.27	-483.05	46.73	-265.98
Asset Writedown	-	-	-	-	-9.01
Other Unusual Items	-	-	-	-	0.85
Pretax Income	104.52	123.27	-483.05	46.73	-274.14
Income Tax Expense	1.73	2.24	1.14	-20.9	-
Earnings From Continuing Operations	102.79	121.03	-484.2	67.64	-274.14
Minority Interest in Earnings	0.07	-0.03	0.01	0.14	3.73
Net Income	102.86	121	-484.19	67.77	-270.41
Net Income to Common	102.86	121	-484.19	67.77	-270.41
Net Income Growth	-14.99%	-	-	-	-
Shares Outstanding (Basic)	1,607	1,600	1,600	1,600	1,600
Shares Outstanding (Diluted)	1,607	1,600	1,600	1,600	1,600
Shares Change (YoY)	0.45%	-	-	-	-
EPS (Basic)	0.06	0.08	-0.30	0.04	-0.17
EPS (Diluted)	0.06	0.08	-0.30	0.04	-0.17
EPS Growth	-15.34%	-	-	-	-
Free Cash Flow	7.74	12.23	-244.98	95.32	-58.57
Free Cash Flow Per Share	0.01	0.01	-0.15	0.06	-0.04
Dividend Per Share	-	-	-	0.015	-
Gross Margin	5.79%	11.97%	-5.61%	12.85%	-5.50%
Operating Margin	5.79%	3.62%	-14.74%	1.80%	-18.57%
Profit Margin	5.14%	3.35%	-14.63%	4.10%	-18.43%
Free Cash Flow Margin	0.39%	0.34%	-7.40%	5.77%	-3.99%
EBITDA	188.8	200.81	-419.87	101.26	-193.55
EBITDA Margin	9.43%	5.56%	-12.69%	6.13%	-13.19%
D&A For EBITDA	72.8	70.32	67.84	71.62	78.95
EBIT	116	130.49	-487.72	29.64	-272.5
EBIT Margin	5.79%	3.62%	-14.74%	1.80%	-18.57%
Effective Tax Rate	1.65%	1.82%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.