Malaysia Marine and Heavy Engineering Holdings Berhad (KLSE: MHB)
Malaysia
· Delayed Price · Currency is MYR 0.370
-0.015 (-3.90%)
At close: Dec 20, 2024
KLSE: MHB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,909 | 3,309 | 1,652 | 1,467 | 1,567 | 1,010 | Upgrade
|
| Revenue Growth (YoY) | 49.50% | 100.37% | 12.56% | -6.35% | 55.19% | 3.61% | Upgrade
|
| Cost of Revenue | 3,534 | 3,495 | 1,439 | 1,548 | 1,486 | 874.84 | Upgrade
|
| Gross Profit | 375.19 | -185.74 | 212.21 | -80.71 | 80.82 | 134.7 | Upgrade
|
| Selling, General & Admin | 216.8 | 216.8 | 175.63 | 152.64 | 149.43 | 161.73 | Upgrade
|
| Other Operating Expenses | 85.17 | 85.17 | 6.94 | 39.15 | 45.06 | 34.21 | Upgrade
|
| Operating Expenses | 301.97 | 301.97 | 182.57 | 191.79 | 194.49 | 195.94 | Upgrade
|
| Operating Income | 73.22 | -487.72 | 29.64 | -272.5 | -113.68 | -61.24 | Upgrade
|
| Interest Expense | -17.94 | -15.38 | -14.18 | -12.94 | -0.91 | - | Upgrade
|
| Interest & Investment Income | 13.92 | 13.92 | 22.22 | 14.36 | 13.47 | 17.85 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.19 | 1.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.13 | 6.13 | 9.06 | 5.1 | - | 2.28 | Upgrade
|
| EBT Excluding Unusual Items | 107.28 | -483.05 | 46.73 | -265.98 | -101.31 | -39.76 | Upgrade
|
| Asset Writedown | - | - | - | -9.01 | -300 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.85 | - | - | Upgrade
|
| Pretax Income | 107.28 | -483.05 | 46.73 | -274.14 | -401.31 | -39.76 | Upgrade
|
| Income Tax Expense | 1.59 | 1.14 | -20.9 | - | -0.03 | -5.54 | Upgrade
|
| Earnings From Continuing Operations | 105.69 | -484.2 | 67.64 | -274.14 | -401.29 | -34.22 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0.01 | 0.14 | 3.73 | 4.48 | -0.01 | Upgrade
|
| Net Income | 105.8 | -484.19 | 67.77 | -270.41 | -396.8 | -34.22 | Upgrade
|
| Net Income to Common | 105.8 | -484.19 | 67.77 | -270.41 | -396.8 | -34.22 | Upgrade
|
| Shares Outstanding (Basic) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| Shares Outstanding (Diluted) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| EPS (Basic) | 0.07 | -0.30 | 0.04 | -0.17 | -0.25 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | -0.30 | 0.04 | -0.17 | -0.25 | -0.02 | Upgrade
|
| Free Cash Flow | 5.95 | -244.98 | 95.32 | -58.57 | -93.96 | -55.2 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.15 | 0.06 | -0.04 | -0.06 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.015 | - | - | - | Upgrade
|
| Gross Margin | 9.60% | -5.61% | 12.85% | -5.50% | 5.16% | 13.34% | Upgrade
|
| Operating Margin | 1.87% | -14.74% | 1.79% | -18.57% | -7.26% | -6.07% | Upgrade
|
| Profit Margin | 2.71% | -14.63% | 4.10% | -18.43% | -25.33% | -3.39% | Upgrade
|
| Free Cash Flow Margin | 0.15% | -7.40% | 5.77% | -3.99% | -6.00% | -5.47% | Upgrade
|
| EBITDA | 141.24 | -419.87 | 101.26 | -193.55 | -48.1 | 13.12 | Upgrade
|
| EBITDA Margin | 3.61% | -12.69% | 6.13% | -13.19% | -3.07% | 1.30% | Upgrade
|
| D&A For EBITDA | 68.02 | 67.84 | 71.62 | 78.95 | 65.58 | 74.36 | Upgrade
|
| EBIT | 73.22 | -487.72 | 29.64 | -272.5 | -113.68 | -61.24 | Upgrade
|
| EBIT Margin | 1.87% | -14.74% | 1.79% | -18.57% | -7.26% | -6.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.