Malaysia Marine and Heavy Engineering Holdings Berhad (KLSE:MHB)
Malaysia
· Delayed Price · Currency is MYR 0.3650
-0.0050 (-1.35%)
At close: Jun 11, 2025
KLSE:MHB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,077 | 3,609 | 3,309 | 1,652 | 1,467 | 1,567 | Upgrade
|
| Revenue Growth (YoY) | -18.97% | 9.04% | 100.37% | 12.56% | -6.35% | 55.19% | Upgrade
|
| Cost of Revenue | 2,636 | 3,177 | 3,495 | 1,439 | 1,548 | 1,486 | Upgrade
|
| Gross Profit | 441.57 | 431.79 | -185.74 | 212.21 | -80.71 | 80.82 | Upgrade
|
| Selling, General & Admin | 273.11 | 273.11 | 216.8 | 175.63 | 152.64 | 149.43 | Upgrade
|
| Other Operating Expenses | 28.2 | 28.2 | 85.17 | 6.94 | 39.15 | 45.06 | Upgrade
|
| Operating Expenses | 301.3 | 301.3 | 301.97 | 182.57 | 191.79 | 194.49 | Upgrade
|
| Operating Income | 140.27 | 130.49 | -487.72 | 29.64 | -272.5 | -113.68 | Upgrade
|
| Interest Expense | -16.93 | -17.78 | -15.38 | -14.18 | -12.94 | -0.91 | Upgrade
|
| Interest & Investment Income | 10.56 | 10.56 | 13.92 | 22.22 | 14.36 | 13.47 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.13 | 9.06 | 5.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 125.03 | 123.27 | -483.05 | 46.73 | -265.98 | -101.31 | Upgrade
|
| Asset Writedown | - | - | - | - | -9.01 | -300 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.85 | - | Upgrade
|
| Pretax Income | 125.03 | 123.27 | -483.05 | 46.73 | -274.14 | -401.31 | Upgrade
|
| Income Tax Expense | 2.19 | 2.24 | 1.14 | -20.9 | - | -0.03 | Upgrade
|
| Earnings From Continuing Operations | 122.84 | 121.03 | -484.2 | 67.64 | -274.14 | -401.29 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.03 | 0.01 | 0.14 | 3.73 | 4.48 | Upgrade
|
| Net Income | 122.81 | 121 | -484.19 | 67.77 | -270.41 | -396.8 | Upgrade
|
| Net Income to Common | 122.81 | 121 | -484.19 | 67.77 | -270.41 | -396.8 | Upgrade
|
| Shares Outstanding (Basic) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| Shares Outstanding (Diluted) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| EPS (Basic) | 0.08 | 0.08 | -0.30 | 0.04 | -0.17 | -0.25 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.08 | -0.30 | 0.04 | -0.17 | -0.25 | Upgrade
|
| Free Cash Flow | 333.45 | 12.23 | -244.98 | 95.32 | -58.57 | -93.96 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.01 | -0.15 | 0.06 | -0.04 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | - | 0.015 | - | - | Upgrade
|
| Gross Margin | 14.35% | 11.97% | -5.61% | 12.85% | -5.50% | 5.16% | Upgrade
|
| Operating Margin | 4.56% | 3.62% | -14.74% | 1.80% | -18.57% | -7.26% | Upgrade
|
| Profit Margin | 3.99% | 3.35% | -14.63% | 4.10% | -18.43% | -25.33% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 0.34% | -7.40% | 5.77% | -3.99% | -6.00% | Upgrade
|
| EBITDA | 210.32 | 200.81 | -419.87 | 101.26 | -193.55 | -48.1 | Upgrade
|
| EBITDA Margin | 6.83% | 5.56% | -12.69% | 6.13% | -13.19% | -3.07% | Upgrade
|
| D&A For EBITDA | 70.05 | 70.32 | 67.84 | 71.62 | 78.95 | 65.58 | Upgrade
|
| EBIT | 140.27 | 130.49 | -487.72 | 29.64 | -272.5 | -113.68 | Upgrade
|
| EBIT Margin | 4.56% | 3.62% | -14.74% | 1.80% | -18.57% | -7.26% | Upgrade
|
| Effective Tax Rate | 1.75% | 1.82% | - | - | - | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.