Microlink Solutions Berhad (KLSE: MICROLN)
Malaysia
· Delayed Price · Currency is MYR 0.230
+0.020 (9.52%)
At close: Dec 18, 2024
KLSE: MICROLN Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 321.14 | 281.29 | 248.45 | 218.31 | 178.11 | 221.21 | Upgrade
|
| Revenue Growth (YoY) | 17.61% | 13.22% | 13.81% | 22.57% | -19.48% | 16.05% | Upgrade
|
| Cost of Revenue | 282.94 | 249.85 | 177.18 | 153.14 | 139.68 | 176.35 | Upgrade
|
| Gross Profit | 38.2 | 31.44 | 71.26 | 65.17 | 38.44 | 44.85 | Upgrade
|
| Selling, General & Admin | 53.13 | 38.88 | 38.9 | 26.42 | 28.07 | 25.34 | Upgrade
|
| Other Operating Expenses | 14.21 | 14.31 | -0.89 | 3.05 | -24.79 | 2.48 | Upgrade
|
| Operating Expenses | 67.35 | 53.19 | 38.01 | 29.47 | 3.28 | 27.83 | Upgrade
|
| Operating Income | -29.14 | -21.75 | 33.25 | 35.7 | 35.16 | 17.03 | Upgrade
|
| Interest Expense | -4.34 | -3.13 | -1.68 | -1.45 | -2.01 | -2.96 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.28 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -33.49 | -24.88 | 31.85 | 34.24 | 33.15 | 14.07 | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | 0.07 | -0.01 | 0.04 | - | Upgrade
|
| Pretax Income | -115.48 | -24.89 | 31.92 | 34.23 | 33.19 | 14.07 | Upgrade
|
| Income Tax Expense | 2.21 | 2.92 | 5.89 | 8.77 | 1.39 | 3.72 | Upgrade
|
| Earnings From Continuing Operations | -117.69 | -27.81 | 26.03 | 25.46 | 31.79 | 10.35 | Upgrade
|
| Minority Interest in Earnings | -2.51 | 0.97 | -0.17 | 0.01 | -0.03 | 0 | Upgrade
|
| Net Income | -120.2 | -26.84 | 25.86 | 25.47 | 31.76 | 10.35 | Upgrade
|
| Net Income to Common | -120.2 | -26.84 | 25.86 | 25.47 | 31.76 | 10.35 | Upgrade
|
| Net Income Growth | - | - | 1.53% | -19.81% | 206.92% | 1089.62% | Upgrade
|
| Shares Outstanding (Basic) | 1,076 | 1,072 | 1,069 | 696 | 801 | 688 | Upgrade
|
| Shares Outstanding (Diluted) | 1,076 | 1,072 | 1,069 | 696 | 801 | 688 | Upgrade
|
| Shares Change (YoY) | 0.79% | 0.28% | 53.57% | -13.05% | 16.34% | 2.82% | Upgrade
|
| EPS (Basic) | -0.11 | -0.03 | 0.02 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.03 | 0.02 | 0.04 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | - | - | -33.89% | -7.78% | 164.43% | 1054.66% | Upgrade
|
| Free Cash Flow | -22.72 | -29.74 | 4.25 | 33.45 | 4.62 | 22.95 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.03 | 0.00 | 0.05 | 0.01 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.005 | - | 0.003 | 0.003 | Upgrade
|
| Gross Margin | 11.90% | 11.18% | 28.68% | 29.85% | 21.58% | 20.28% | Upgrade
|
| Operating Margin | -9.07% | -7.73% | 13.38% | 16.35% | 19.74% | 7.70% | Upgrade
|
| Profit Margin | -37.43% | -9.54% | 10.41% | 11.67% | 17.83% | 4.68% | Upgrade
|
| Free Cash Flow Margin | -7.08% | -10.57% | 1.71% | 15.32% | 2.59% | 10.38% | Upgrade
|
| EBITDA | -28.75 | -21.52 | 33.4 | 35.85 | 35.35 | 17.25 | Upgrade
|
| EBITDA Margin | -8.95% | -7.65% | 13.44% | 16.42% | 19.85% | 7.80% | Upgrade
|
| D&A For EBITDA | 0.4 | 0.23 | 0.15 | 0.15 | 0.19 | 0.23 | Upgrade
|
| EBIT | -29.14 | -21.75 | 33.25 | 35.7 | 35.16 | 17.03 | Upgrade
|
| EBIT Margin | -9.07% | -7.73% | 13.38% | 16.35% | 19.74% | 7.70% | Upgrade
|
| Effective Tax Rate | - | - | 18.45% | 25.63% | 4.20% | 26.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.