KLSE:MICROLN Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	330.54	361.15	281.29	248.45	218.31
Revenue Growth (YoY)	-8.48%	28.39%	13.22%	13.80%	22.57%
Cost of Revenue	303.26	283.37	249.85	177.18	153.14
Gross Profit	27.28	77.79	31.44	71.26	65.17
Selling, General & Admin	31.79	73.32	38.88	38.9	26.42
Other Operating Expenses	64.91	7.36	14.31	-0.89	3.05
Operating Expenses	96.7	80.67	53.19	38.01	29.47
Operating Income	-69.42	-2.89	-21.75	33.25	35.7
Interest Expense	-4.55	-4.14	-3.13	-1.68	-1.45
Earnings From Equity Investments	-	-	-	0.28	-
EBT Excluding Unusual Items	-73.97	-7.02	-24.88	31.85	34.24
Asset Writedown	-	-81.98	-	-	-
Other Unusual Items	-1.04	-	-0.01	0.07	-0.01
Pretax Income	-75.02	-89.01	-24.89	31.92	34.23
Income Tax Expense	-1.63	-0.06	2.92	5.89	8.77
Earnings From Continuing Operations	-73.38	-88.95	-27.81	26.03	25.46
Minority Interest in Earnings	-0.78	-3.22	0.97	-0.17	0.01
Net Income	-74.16	-92.17	-26.84	25.86	25.47
Net Income to Common	-74.16	-92.17	-26.84	25.86	25.47
Net Income Growth	-	-	-	1.53%	-19.81%
Shares Outstanding (Basic)	1,072	1,072	1,072	1,069	696
Shares Outstanding (Diluted)	1,072	1,072	1,072	1,069	696
Shares Change (YoY)	-	-	0.28%	53.57%	-13.05%
EPS (Basic)	-0.07	-0.09	-0.03	0.02	0.04
EPS (Diluted)	-0.07	-0.09	-0.03	0.02	0.04
EPS Growth	-	-	-	-33.89%	-7.78%
Free Cash Flow	-13.75	-27.07	-29.74	4.25	33.45
Free Cash Flow Per Share	-0.01	-0.03	-0.03	0.00	0.05
Dividend Per Share	-	-	-	0.005	-
Gross Margin	8.25%	21.54%	11.18%	28.68%	29.85%
Operating Margin	-21.00%	-0.80%	-7.73%	13.38%	16.35%
Profit Margin	-22.44%	-25.52%	-9.54%	10.41%	11.67%
Free Cash Flow Margin	-4.16%	-7.50%	-10.57%	1.71%	15.32%
EBITDA	-68.51	-1.83	-21.52	33.4	35.85
EBITDA Margin	-20.72%	-0.51%	-7.65%	13.44%	16.42%
D&A For EBITDA	0.91	1.06	0.23	0.15	0.15
EBIT	-69.42	-2.89	-21.75	33.25	35.7
EBIT Margin	-21.00%	-0.80%	-7.73%	13.38%	16.35%
Effective Tax Rate	-	-	-	18.45%	25.63%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.