MKH Berhad (KLSE:MKH)
1.020
0.00 (0.00%)
At close: Mar 14, 2025
MKH Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
Revenue | 1,006 | 1,061 | 1,064 | 968.13 | 913.57 | 911.93 | Upgrade
|
Revenue Growth (YoY) | -12.16% | -0.27% | 9.88% | 5.97% | 0.18% | -18.70% | Upgrade
|
Cost of Revenue | 697.63 | 765.5 | 819.12 | 673.15 | 619.01 | 600.06 | Upgrade
|
Gross Profit | 308.8 | 295.38 | 244.67 | 294.98 | 294.56 | 311.87 | Upgrade
|
Selling, General & Admin | 123.7 | 119.57 | 116.3 | 109.15 | 106.03 | 111.59 | Upgrade
|
Other Operating Expenses | 5.93 | 7.88 | -9.42 | -9.42 | -6.43 | 28.3 | Upgrade
|
Operating Expenses | 129.62 | 127.45 | 106.89 | 99.73 | 99.6 | 139.89 | Upgrade
|
Operating Income | 179.18 | 167.92 | 137.78 | 195.24 | 194.95 | 171.98 | Upgrade
|
Interest Expense | -28.08 | -27.41 | -23.88 | -25.39 | -31.51 | -50.39 | Upgrade
|
Earnings From Equity Investments | 4.73 | 4.14 | 3.29 | 1.4 | -2.39 | -5.11 | Upgrade
|
EBT Excluding Unusual Items | 157.84 | 144.66 | 117.2 | 171.25 | 161.05 | 116.48 | Upgrade
|
Pretax Income | 157.9 | 144.66 | 117.2 | 171.25 | 161.05 | 116.48 | Upgrade
|
Income Tax Expense | 46.6 | 42.76 | 35.92 | 42.51 | 58.35 | 50.21 | Upgrade
|
Earnings From Continuing Operations | 111.3 | 101.9 | 81.28 | 128.75 | 102.71 | 66.27 | Upgrade
|
Minority Interest in Earnings | -33.86 | -25.78 | -6.68 | -16.33 | -22.27 | -24.53 | Upgrade
|
Net Income | 77.44 | 76.12 | 74.6 | 112.41 | 80.44 | 41.74 | Upgrade
|
Net Income to Common | 77.44 | 76.12 | 74.6 | 112.41 | 80.44 | 41.74 | Upgrade
|
Net Income Growth | -13.03% | 2.04% | -33.64% | 39.76% | 92.72% | -49.45% | Upgrade
|
Shares Outstanding (Basic) | 577 | 577 | 577 | 577 | 577 | 578 | Upgrade
|
Shares Outstanding (Diluted) | 577 | 577 | 577 | 577 | 577 | 578 | Upgrade
|
Shares Change (YoY) | -0.01% | -0.00% | - | - | -0.13% | -0.23% | Upgrade
|
EPS (Basic) | 0.13 | 0.13 | 0.13 | 0.19 | 0.14 | 0.07 | Upgrade
|
EPS (Diluted) | 0.13 | 0.13 | 0.13 | 0.19 | 0.14 | 0.07 | Upgrade
|
EPS Growth | -13.02% | 2.04% | -33.64% | 39.76% | 92.97% | -49.33% | Upgrade
|
Free Cash Flow | 74.05 | 90.03 | 114.44 | 221.66 | 195.91 | 109.96 | Upgrade
|
Free Cash Flow Per Share | 0.13 | 0.16 | 0.20 | 0.38 | 0.34 | 0.19 | Upgrade
|
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.035 | 0.030 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 14.29% | 16.67% | -25.00% | Upgrade
|
Gross Margin | 30.68% | 27.84% | 23.00% | 30.47% | 32.24% | 34.20% | Upgrade
|
Operating Margin | 17.80% | 15.83% | 12.95% | 20.17% | 21.34% | 18.86% | Upgrade
|
Profit Margin | 7.69% | 7.17% | 7.01% | 11.61% | 8.80% | 4.58% | Upgrade
|
Free Cash Flow Margin | 7.36% | 8.49% | 10.76% | 22.90% | 21.44% | 12.06% | Upgrade
|
EBITDA | 216.46 | 206.02 | 175.89 | 230.89 | 231.8 | 208.39 | Upgrade
|
EBITDA Margin | 21.51% | 19.42% | 16.53% | 23.85% | 25.37% | 22.85% | Upgrade
|
D&A For EBITDA | 37.28 | 38.09 | 38.11 | 35.65 | 36.85 | 36.41 | Upgrade
|
EBIT | 179.18 | 167.92 | 137.78 | 195.24 | 194.95 | 171.98 | Upgrade
|
EBIT Margin | 17.80% | 15.83% | 12.95% | 20.17% | 21.34% | 18.86% | Upgrade
|
Effective Tax Rate | 29.51% | 29.56% | 30.65% | 24.82% | 36.23% | 43.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.