M K Land Holdings Berhad (KLSE:MKLAND)

M K Land Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	202.54	234.68	205.87	213.61	196.75	185.8
Revenue Growth (YoY)	-4.32%	14.00%	-3.62%	8.57%	5.90%	-7.98%
Cost of Revenue	138.4	170.61	159.24	157.38	141.98	127.37
Gross Profit	64.14	64.08	46.63	56.23	54.77	58.43
Selling, General & Admin	48.61	49.36	50.14	51.46	38.82	41.24
Other Operating Expenses	22.52	21.83	18.33	5.3	84.38	6.66
Operating Expenses	71.5	71.55	68.66	55.41	98.48	47.19
Operating Income	-7.36	-7.48	-22.03	0.82	-43.71	11.24
Interest Expense	-7.11	-6.54	-5.76	-3.91	-4.64	-3.74
Interest & Investment Income	0.93	0.93	1.28	0.89	0.39	0.33
Other Non Operating Income (Expenses)	0.58	0.58	-0.08	-1.71	1.29	-1.15
EBT Excluding Unusual Items	-12.97	-12.51	-26.59	-3.91	-46.68	6.69
Gain (Loss) on Sale of Assets	0	0	0.01	0	-	0.03
Asset Writedown	40.86	40.86	55.49	36.67	69.03	17.94
Pretax Income	27.9	28.36	28.9	32.76	22.35	24.66
Income Tax Expense	19.69	19.66	17.21	19.85	6.22	5.25
Earnings From Continuing Operations	8.21	8.7	11.69	12.92	16.13	19.42
Minority Interest in Earnings	1.04	0.82	0.43	0.52	0.28	0.94
Net Income	9.25	9.51	12.12	13.43	16.41	20.35
Net Income to Common	9.25	9.51	12.12	13.43	16.41	20.35
Net Income Growth	-16.62%	-21.51%	-9.76%	-18.15%	-19.36%	104.59%
Shares Outstanding (Basic)	1,195	1,205	1,205	1,205	1,205	1,205
Shares Outstanding (Diluted)	1,195	1,205	1,205	1,205	1,205	1,205
EPS (Basic)	0.01	0.01	0.01	0.01	0.01	0.02
EPS (Diluted)	0.01	0.01	0.01	0.01	0.01	0.02
EPS Growth	-16.49%	-21.03%	-9.09%	-19.25%	-19.37%	111.17%
Free Cash Flow	-23.71	-21.04	-41.12	18.38	39.08	20.25
Free Cash Flow Per Share	-0.02	-0.02	-0.03	0.01	0.03	0.02
Gross Margin	31.67%	27.30%	22.65%	26.32%	27.84%	31.45%
Operating Margin	-3.64%	-3.19%	-10.70%	0.38%	-22.21%	6.05%
Profit Margin	4.57%	4.05%	5.89%	6.29%	8.34%	10.95%
Free Cash Flow Margin	-11.71%	-8.96%	-19.97%	8.61%	19.86%	10.90%
EBITDA	0.38	0.23	-14.36	6.62	-37.93	16.93
EBITDA Margin	0.19%	0.10%	-6.98%	3.10%	-19.28%	9.11%
D&A For EBITDA	7.74	7.71	7.67	5.8	5.78	5.69
EBIT	-7.36	-7.48	-22.03	0.82	-43.71	11.24
EBIT Margin	-3.64%	-3.19%	-10.70%	0.38%	-22.21%	6.05%
Effective Tax Rate	70.57%	69.34%	59.56%	60.58%	27.83%	21.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.